Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-07-01 (30 years)Status: ActiveBusiness sector: Travaux de terrassement spécialisés ou de grande masseLocation: CHAVEYRIAT (01660), Ain
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GUILLERMIN T.P. PERE ET FILS SARL : revenue, balance sheet and financial ratios
GUILLERMIN T.P. PERE ET FILS SARL is a French company
founded 30 years ago,
specialized in the sector Travaux de terrassement spécialisés ou de grande masse.
Based in CHAVEYRIAT (01660),
this company of category PME
shows in 2025 a net income positive of 178 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GUILLERMIN T.P. PERE ET FILS SARL (SIREN 401682034)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
178 008 €
133 606 €
120 461 €
151 913 €
119 984 €
101 797 €
158 666 €
151 515 €
130 175 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, GUILLERMIN T.P. PERE ET FILS SARL generates positive net income of 178 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 130 k€ -> 178 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
178 008 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.778%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.546%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GUILLERMIN T.P. PERE ET FILS SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
22.814
10.598
15.98
37.327
44.762
38.309
42.062
43.247
36.778
Financial autonomy
46.133
53.794
51.343
46.328
39.69
46.136
46.641
43.288
45.546
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
36.782025
2023
2024
2025
Q1: 7.59
Med: 26.13
Q3: 54.42
Average+6 pts over 3 years
In 2025, the debt ratio of GUILLERMIN T.P. PERE ET F... (36.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.55%2025
2023
2024
2025
Q1: 26.13%
Med: 43.17%
Q3: 61.68%
Good-10 pts over 3 years
In 2025, the financial autonomy of GUILLERMIN T.P. PERE ET F... (45.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 232.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
232.756
Liquidity indicators evolution GUILLERMIN T.P. PERE ET FILS SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
198.128
212.724
214.299
228.659
202.557
233.57
247.858
228.015
232.756
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
232.762025
2023
2024
2025
Q1: 137.53
Med: 206.47
Q3: 283.83
Good-6 pts over 3 years
In 2025, the liquidity ratio of GUILLERMIN T.P. PERE ET F... (232.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of GUILLERMIN T.P. PERE ET FILS SARL in its sector
Comparison with sector Travaux de terrassement spécialisés ou de grande masse
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of GUILLERMIN T.P. PERE ET FILS SARL is estimated at
625 775 €
(range 174 568€ - 1 751 742€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
174k€625k€1751k€
625 775 €Range: 174 568€ - 1 751 742€
NAF 5 all-time
Valuation method used
Net Income Multiple
178 008 €
×
3.5x
=625 775 €
Range: 174 569€ - 1 751 743€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement spécialisés ou de grande masse)
Compare GUILLERMIN T.P. PERE ET FILS SARL with other companies in the same sector:
Frequently asked questions about GUILLERMIN T.P. PERE ET FILS SARL
What is the revenue of GUILLERMIN T.P. PERE ET FILS SARL ?
The revenue of GUILLERMIN T.P. PERE ET FILS SARL is not publicly disclosed (confidential accounts filed with INPI).
Is GUILLERMIN T.P. PERE ET FILS SARL profitable?
Yes, GUILLERMIN T.P. PERE ET FILS SARL generated a net profit of 178 k€ in 2025.
Where is the headquarters of GUILLERMIN T.P. PERE ET FILS SARL ?
The headquarters of GUILLERMIN T.P. PERE ET FILS SARL is located in CHAVEYRIAT (01660), in the department Ain.
Where to find the tax return of GUILLERMIN T.P. PERE ET FILS SARL ?
The tax return of GUILLERMIN T.P. PERE ET FILS SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GUILLERMIN T.P. PERE ET FILS SARL operate?
GUILLERMIN T.P. PERE ET FILS SARL operates in the sector Travaux de terrassement spécialisés ou de grande masse (NAF code 43.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart