GUILDE DES LUNETIERS : revenue, balance sheet and financial ratios
GUILDE DES LUNETIERS is a French company
founded 57 years ago,
specialized in the sector Centrales d'achat non alimentaires.
Based in BAZAINVILLE (78550),
this company of category ETI
shows in 2024 a revenue of 58 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GUILDE DES LUNETIERS (SIREN 699804308)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
58 398 €
52 537 €
47 097 000 €
43 441 000 €
38 358 000 €
42 490 000 €
40 982 739 €
39 213 000 €
39 538 €
Net income
1 988 €
1 371 €
3 739 000 €
4 054 000 €
1 581 000 €
3 961 000 €
3 510 426 €
3 341 000 €
3 319 €
EBITDA
6 149 €
4 508 €
7 841 000 €
8 175 000 €
3 642 000 €
7 264 000 €
5 820 624 €
5 552 000 €
5 152 €
Net margin
3.4%
2.6%
7.9%
9.3%
4.1%
9.3%
8.6%
8.5%
8.4%
Revenue and income statement
In 2024, GUILDE DES LUNETIERS achieves revenue of 58 k€. Revenue is growing positively over 9 years (CAGR: +5.0%). Vs 2023, growth of +11% (53 k€ -> 58 k€). After deducting consumption (1 k€), gross margin stands at 57 k€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6 k€, representing 10.5% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2 k€, i.e. 3.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
58 398 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
56 983 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
6 149 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 406 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 988 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.139%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.272%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.855%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.307
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GUILDE DES LUNETIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.052
1.653
0.0
0.0
102.011
23.56
16.618
10.746
5.139
Financial autonomy
34.53
36.133
36.551
36.626
26.427
33.99
34.625
34.894
34.272
Repayment capacity
0.481
0.224
0.0
0.0
27.2
3.265
2.688
3.808
1.307
Cash flow / Revenue
9.926%
9.364%
10.751%
11.444%
5.755%
10.506%
8.847%
3.735%
4.855%
Sector positioning
Debt ratio
5.142024
2022
2023
2024
Q1: 0.09
Med: 12.77
Q3: 91.48
Good-19 pts over 3 years
In 2024, the debt ratio of GUILDE DES LUNETIERS (5.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
34.27%2024
2022
2023
2024
Q1: 14.45%
Med: 32.5%
Q3: 56.23%
Good
In 2024, the financial autonomy of GUILDE DES LUNETIERS (34.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.31 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 3.44 years
Average-16 pts over 3 years
In 2024, the repayment capacity of GUILDE DES LUNETIERS (1.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 104.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 41.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
104.79
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
41.177
Liquidity indicators evolution GUILDE DES LUNETIERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
84.978
88.676
91.303
96.245
156.32
116.228
114.685
113.256
104.79
Interest coverage
21.021
21.055
20.332
17.607
35.942
25.248
25.724
48.492
41.177
Sector positioning
Liquidity ratio
104.792024
2022
2023
2024
Q1: 121.61
Med: 177.19
Q3: 308.74
Watch
In 2024, the liquidity ratio of GUILDE DES LUNETIERS (104.79) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
41.18x2024
2022
2023
2024
Q1: 0.0x
Med: 0.78x
Q3: 21.01x
Excellent
In 2024, the interest coverage of GUILDE DES LUNETIERS (41.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 481 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 815 days. Excellent situation: suppliers finance 334 days of the operating cycle (retail model). Overall, WCR represents 330 days of revenue, i.e. 54 k€ to permanently finance. Over 2016-2024, WCR increased by +72%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
53 520 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
481 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
815 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
330 j
WCR and payment terms evolution GUILDE DES LUNETIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
31 181 €
30 128 132 €
37 731 988 €
41 725 180 €
53 026 866 €
35 944 821 €
42 894 064 €
44 337 €
53 520 €
Inventory turnover (days)
0
0
0
0
0
0
2
0
0
Customer payment term (days)
503
500
507
512
606
507
502
474
481
Supplier payment term (days)
765
767
815
870
968
1043
961
811
815
Positioning of GUILDE DES LUNETIERS in its sector
Comparison with sector Centrales d'achat non alimentaires
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of GUILDE DES LUNETIERS is estimated at
9 231 €
(range 5 073€ - 29 660€).
With an EBITDA of 6 149€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
5k€9k€29k€
9 231 €Range: 5 073€ - 29 660€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
6 149 €×1.0x
Estimation6 052 €
3 322€ - 26 823€
Revenue Multiple30%
58 398 €×0.32x
Estimation18 866 €
10 508€ - 44 831€
Net Income Multiple20%
1 988 €×1.4x
Estimation2 730 €
1 302€ - 13 995€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Centrales d'achat non alimentaires)
Compare GUILDE DES LUNETIERS with other companies in the same sector:
Frequently asked questions about GUILDE DES LUNETIERS
What is the revenue of GUILDE DES LUNETIERS ?
The revenue of GUILDE DES LUNETIERS in 2024 is 58 k€.
Is GUILDE DES LUNETIERS profitable?
Yes, GUILDE DES LUNETIERS generated a net profit of 2 k€ in 2024.
Where is the headquarters of GUILDE DES LUNETIERS ?
The headquarters of GUILDE DES LUNETIERS is located in BAZAINVILLE (78550), in the department Yvelines.
Where to find the tax return of GUILDE DES LUNETIERS ?
The tax return of GUILDE DES LUNETIERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GUILDE DES LUNETIERS operate?
GUILDE DES LUNETIERS operates in the sector Centrales d'achat non alimentaires (NAF code 46.19A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart