Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-02-01 (30 years)Status: ActiveBusiness sector: Installation de structures métalliques, chaudronnées et de tuyauterieLocation: AMY (60310), Oise
GUIGAND INDUSTRIES SERVICES : revenue, balance sheet and financial ratios
GUIGAND INDUSTRIES SERVICES is a French company
founded 30 years ago,
specialized in the sector Installation de structures métalliques, chaudronnées et de tuyauterie.
Based in AMY (60310),
this company of category PME
shows in 2021 a revenue of 5.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GUIGAND INDUSTRIES SERVICES (SIREN 403832108)
Indicator
2024
2023
2021
2020
2019
2018
2017
2017
Revenue
N/C
N/C
5 337 735 €
4 886 045 €
5 516 884 €
6 269 527 €
5 082 132 €
6 269 527 €
Net income
62 180 €
10 271 €
120 839 €
115 992 €
108 622 €
184 734 €
12 461 €
184 734 €
EBITDA
N/C
N/C
160 265 €
172 499 €
140 780 €
208 101 €
7 481 €
208 101 €
Net margin
N/C
N/C
2.3%
2.4%
2.0%
2.9%
0.2%
2.9%
Revenue and income statement
In 2024, GUIGAND INDUSTRIES SERVICES generates positive net income of 62 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 185 k€ -> 62 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
62 180 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.807%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.36%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2017
2018
2019
2020
2021
2023
2024
Debt ratio
34.739
42.054
34.739
28.37
9.426
10.551
12.679
5.807
Financial autonomy
46.1
45.376
46.1
51.151
55.765
54.593
49.451
50.36
Repayment capacity
1.215
-15.036
1.215
1.594
1.061
0.983
None
None
Cash flow / Revenue
3.28%
-0.391%
3.28%
2.56%
3.258%
2.365%
None%
None%
Sector positioning
Debt ratio
5.812024
2021
2023
2024
Q1: 0.86
Med: 17.38
Q3: 51.09
Good
In 2024, the debt ratio of GUIGAND INDUSTRIES SERVICES (5.81) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.36%2024
2021
2023
2024
Q1: 18.95%
Med: 38.81%
Q3: 56.71%
Good-9 pts over 3 years
In 2024, the financial autonomy of GUIGAND INDUSTRIES SERVICES (50.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.98 years2021
2021
Q1: 0.0 years
Med: 0.24 years
Q3: 2.03 years
Average
In 2021, the repayment capacity of GUIGAND INDUSTRIES SERVICES (0.98) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
168.702
166.592
168.702
190.494
228.646
193.564
169.735
169.227
Interest coverage
2.939
47.881
2.939
2.837
1.788
1.021
None
None
Sector positioning
Liquidity ratio
169.232024
2021
2023
2024
Q1: 150.33
Med: 206.67
Q3: 290.93
Average-10 pts over 3 years
In 2024, the liquidity ratio of GUIGAND INDUSTRIES SERVICES (169.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.02x2021
2021
Q1: 0.0x
Med: 0.15x
Q3: 1.82x
Good
In 2021, the interest coverage of GUIGAND INDUSTRIES SERVICES (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 522 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 616 days. Excellent situation: suppliers finance 94 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
522 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
616 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GUIGAND INDUSTRIES SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2017
2018
2019
2020
2021
2023
2024
Operating WCR
1 851 517 €
1 515 441 €
1 851 517 €
1 487 517 €
1 505 195 €
1 989 374 €
0 €
0 €
Inventory turnover (days)
18
33
18
17
18
27
0
0
Customer payment term (days)
91
90
91
86
77
88
0
522
Supplier payment term (days)
46
41
46
32
52
68
0
616
Positioning of GUIGAND INDUSTRIES SERVICES in its sector
Comparison with sector Installation de structures métalliques, chaudronnées et de tuyauterie
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of GUIGAND INDUSTRIES SERVICES is estimated at
172 298 €
(range 59 649€ - 329 907€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
59k€172k€329k€
172 298 €Range: 59 649€ - 329 907€
NAF 5 all-time
Valuation method used
Net Income Multiple
62 180 €
×
2.8x
=172 299 €
Range: 59 649€ - 329 907€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Installation de structures métalliques, chaudronnées et de tuyauterie)
Compare GUIGAND INDUSTRIES SERVICES with other companies in the same sector:
Frequently asked questions about GUIGAND INDUSTRIES SERVICES
What is the revenue of GUIGAND INDUSTRIES SERVICES ?
The revenue of GUIGAND INDUSTRIES SERVICES in 2021 is 5.3 M€.
Is GUIGAND INDUSTRIES SERVICES profitable?
Yes, GUIGAND INDUSTRIES SERVICES generated a net profit of 62 k€ in 2024.
Where is the headquarters of GUIGAND INDUSTRIES SERVICES ?
The headquarters of GUIGAND INDUSTRIES SERVICES is located in AMY (60310), in the department Oise.
Where to find the tax return of GUIGAND INDUSTRIES SERVICES ?
The tax return of GUIGAND INDUSTRIES SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GUIGAND INDUSTRIES SERVICES operate?
GUIGAND INDUSTRIES SERVICES operates in the sector Installation de structures métalliques, chaudronnées et de tuyauterie (NAF code 33.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart