GUIDANT GLOBAL GERMANY GMBH : revenue, balance sheet and financial ratios

GUIDANT GLOBAL GERMANY GMBH is a French company founded 11 years ago, specialized in the sector Services administratifs combinés de bureau. this company of category PME shows in 2017 a revenue of 174 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GUIDANT GLOBAL GERMANY GMBH (SIREN 804957991)
Indicator 2017 2016 2014
Revenue 174 198 € 154 875 € N/C
Net income 36 531 € 5 660 € -6 768 €
EBITDA 21 142 € 17 072 € -6 747 €
Net margin 21.0% 3.7% N/C

Revenue and income statement

In 2017, GUIDANT GLOBAL GERMANY GMBH achieves revenue of 174 k€. Over the period 2016-2017, the company shows strong growth with a CAGR (compound annual growth rate) of +12.5%. Vs 2016, growth of +12% (155 k€ -> 174 k€). After deducting consumption (0 €), gross margin stands at 174 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 21 k€, representing 12.1% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 37 k€, i.e. 21.0% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2017) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

174 198 €

Gross margin (2017) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

174 198 €

EBITDA (2017) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

21 142 €

EBIT (2017) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

21 142 €

Net income (2017) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

36 531 €

EBITDA margin (2017) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

12.1%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 524%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.8 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 16.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2017) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

523.64%

Financial autonomy (2017) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

9.491%

Cash flow / Revenue (2017) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

16.044%

Repayment capacity (2017) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

6.844

Solvency indicators evolution
GUIDANT GLOBAL GERMANY GMBH

Sector positioning

Debt ratio
523.64 2017
2014
2016
2017
Q1: 0.03
Med: 13.68
Q3: 79.05
Average +50 pts over 3 years

In 2017, the debt ratio of GUIDANT GLOBAL GERMANY GMBH (523.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
9.49% 2017
2014
2016
2017
Q1: 7.89%
Med: 38.95%
Q3: 73.24%
Average +6 pts over 3 years

In 2017, the financial autonomy of GUIDANT GLOBAL GERMANY GMBH (9.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
6.84 years 2017
2014
2016
2017
Q1: 0.0 years
Med: 0.01 years
Q3: 2.57 years
Average +50 pts over 3 years

In 2017, the repayment capacity of GUIDANT GLOBAL GERMANY GMBH (6.84) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 245.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2017) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

245.028

Interest coverage (2017) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
GUIDANT GLOBAL GERMANY GMBH

Sector positioning

Liquidity ratio
245.03 2017
2014
2016
2017
Q1: 114.86
Med: 232.19
Q3: 726.8
Good +40 pts over 3 years

In 2017, the liquidity ratio of GUIDANT GLOBAL GERMANY GMBH (245.03) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.0x 2017
2014
2016
2017
Q1: -0.81x
Med: 0.0x
Q3: 2.33x
Good +25 pts over 3 years

In 2017, the interest coverage of GUIDANT GLOBAL GERMANY GMBH (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 271 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 288 days. Favorable situation: supplier credit is longer than customer credit by 17 days. Overall, WCR represents 141 days of revenue, i.e. 68 k€ to permanently finance.

Operating WCR (2017) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

68 354 €

Customer credit (2017) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

271 j

Supplier credit (2017) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

288 j

Inventory turnover (2017) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2017) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

141 j

WCR and payment terms evolution
GUIDANT GLOBAL GERMANY GMBH

Positioning of GUIDANT GLOBAL GERMANY GMBH in its sector

Comparison with sector Services administratifs combinés de bureau

Valuation estimate

Based on 173 transactions of similar company sales (all years), the value of GUIDANT GLOBAL GERMANY GMBH is estimated at 82 165 € (range 27 394€ - 185 343€). With an EBITDA of 21 142€, the sector multiple of 3.4x is applied. The price/revenue ratio is 0.38x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2017
173 transactions
27k€ 82k€ 185k€
82 165 € Range: 27 394€ - 185 343€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
21 142 € × 3.4x
Estimation 72 657 €
19 905€ - 140 655€
Revenue Multiple 30%
174 198 € × 0.38x
Estimation 66 961 €
28 038€ - 151 251€
Net Income Multiple 20%
36 531 € × 3.5x
Estimation 128 744 €
45 153€ - 348 204€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services administratifs combinés de bureau)

Compare GUIDANT GLOBAL GERMANY GMBH with other companies in the same sector:

Frequently asked questions about GUIDANT GLOBAL GERMANY GMBH

What is the revenue of GUIDANT GLOBAL GERMANY GMBH ?

The revenue of GUIDANT GLOBAL GERMANY GMBH in 2017 is 174 k€.

Is GUIDANT GLOBAL GERMANY GMBH profitable?

Yes, GUIDANT GLOBAL GERMANY GMBH generated a net profit of 37 k€ in 2017.

Where is the headquarters of GUIDANT GLOBAL GERMANY GMBH ?

The headquarters of GUIDANT GLOBAL GERMANY GMBH is located in address not disclosed.

Where to find the tax return of GUIDANT GLOBAL GERMANY GMBH ?

The tax return of GUIDANT GLOBAL GERMANY GMBH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GUIDANT GLOBAL GERMANY GMBH operate?

GUIDANT GLOBAL GERMANY GMBH operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.