Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-01-01 (39 years)Status: ActiveBusiness sector: Construction de réseaux électriques et de télécommunicationsLocation: THIVIERS (24800), Dordogne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GUICHARD ET FILS : revenue, balance sheet and financial ratios
GUICHARD ET FILS is a French company
founded 39 years ago,
specialized in the sector Construction de réseaux électriques et de télécommunications.
Based in THIVIERS (24800),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GUICHARD ET FILS (SIREN 339861106)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 229 975 €
N/C
N/C
N/C
N/C
N/C
Net income
54 464 €
18 801 €
-27 410 €
3 993 €
2 496 €
1 345 €
58 741 €
3 811 €
EBITDA
N/C
N/C
52 459 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
-2.2%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, GUICHARD ET FILS generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 54 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
54 464 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
82.132%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.154%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
27.86
29.602
41.903
51.527
69.72
70.276
120.301
82.132
Financial autonomy
53.908
55.432
49.009
54.287
42.414
41.965
34.15
36.154
Repayment capacity
None
None
None
None
None
4.195
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
4.147%
None%
None%
Sector positioning
Debt ratio
82.132024
2022
2023
2024
Q1: 0.01
Med: 10.59
Q3: 57.34
Average
In 2024, the debt ratio of GUICHARD ET FILS (82.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.15%2024
2022
2023
2024
Q1: 9.37%
Med: 24.02%
Q3: 46.92%
Good-7 pts over 3 years
In 2024, the financial autonomy of GUICHARD ET FILS (36.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.2 years2022
2022
Q1: 0.0 years
Med: 0.08 years
Q3: 1.46 years
Average
In 2022, the repayment capacity of GUICHARD ET FILS (4.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 197.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
197.414
Liquidity indicators evolution GUICHARD ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
258.651
290.155
275.466
488.574
291.14
213.242
220.043
197.414
Interest coverage
None
None
None
None
None
4.941
None
None
Sector positioning
Liquidity ratio
197.412024
2022
2023
2024
Q1: 144.08
Med: 203.1
Q3: 276.81
Average-7 pts over 3 years
In 2024, the liquidity ratio of GUICHARD ET FILS (197.41) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.94x2022
2022
Q1: 0.0x
Med: 0.02x
Q3: 1.88x
Excellent
In 2022, the interest coverage of GUICHARD ET FILS (4.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GUICHARD ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
159 356 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
39
0
0
Customer payment term (days)
0
0
0
0
0
38
0
0
Supplier payment term (days)
0
0
0
0
0
52
0
0
Positioning of GUICHARD ET FILS in its sector
Comparison with sector Construction de réseaux électriques et de télécommunications
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 11 656€ to 33 443€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
11k€27k€33k€
27 178 €Range: 11 656€ - 33 443€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux électriques et de télécommunications)
Compare GUICHARD ET FILS with other companies in the same sector:
The revenue of GUICHARD ET FILS in 2022 is 1.2 M€.
Is GUICHARD ET FILS profitable?
Yes, GUICHARD ET FILS generated a net profit of 54 k€ in 2024.
Where is the headquarters of GUICHARD ET FILS ?
The headquarters of GUICHARD ET FILS is located in THIVIERS (24800), in the department Dordogne.
Where to find the tax return of GUICHARD ET FILS ?
The tax return of GUICHARD ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GUICHARD ET FILS operate?
GUICHARD ET FILS operates in the sector Construction de réseaux électriques et de télécommunications (NAF code 42.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart