Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-12-16 (10 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: MARQUETTE-LEZ-LILLE (59520), Nord
GUIBOLE ET GUIDON : revenue, balance sheet and financial ratios
GUIBOLE ET GUIDON is a French company
founded 10 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in MARQUETTE-LEZ-LILLE (59520),
this company of category PME
shows in 2017 a revenue of 726 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GUIBOLE ET GUIDON (SIREN 817811136)
Indicator
2024
2023
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
726 445 €
315 285 €
Net income
22 606 €
95 756 €
41 779 €
39 639 €
31 475 €
6 599 €
EBITDA
N/C
N/C
N/C
N/C
75 529 €
14 526 €
Net margin
N/C
N/C
N/C
N/C
4.3%
2.1%
Revenue and income statement
In 2024, GUIBOLE ET GUIDON generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 7 k€ -> 23 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 606 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 225%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
225.4%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.775%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2023
2024
Debt ratio
639.471
249.601
207.037
379.117
167.246
225.4
Financial autonomy
8.303
14.407
15.405
12.167
24.13
20.775
Repayment capacity
12.594
2.199
None
None
None
None
Cash flow / Revenue
4.284%
9.075%
None%
None%
None%
None%
Sector positioning
Debt ratio
225.42024
2020
2023
2024
Q1: 6.53
Med: 32.45
Q3: 100.21
Average
In 2024, the debt ratio of GUIBOLE ET GUIDON (225.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.77%2024
2020
2023
2024
Q1: 16.5%
Med: 41.35%
Q3: 63.37%
Average
In 2024, the financial autonomy of GUIBOLE ET GUIDON (20.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 266.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
266.394
Liquidity indicators evolution GUIBOLE ET GUIDON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2023
2024
Liquidity ratio
221.145
181.098
160.122
220.067
275.062
266.394
Interest coverage
11.077
3.946
None
None
None
None
Sector positioning
Liquidity ratio
266.392024
2020
2023
2024
Q1: 162.72
Med: 255.92
Q3: 408.29
Good+7 pts over 3 years
In 2024, the liquidity ratio of GUIBOLE ET GUIDON (266.39) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GUIBOLE ET GUIDON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2023
2024
Operating WCR
182 613 €
154 006 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
210
114
0
0
0
0
Customer payment term (days)
0
6
0
0
0
0
Supplier payment term (days)
88
75
0
0
0
0
Positioning of GUIBOLE ET GUIDON in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 23 687€ to 245 700€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
23k€102k€245k€
102 025 €Range: 23 687€ - 245 700€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare GUIBOLE ET GUIDON with other companies in the same sector:
Frequently asked questions about GUIBOLE ET GUIDON
What is the revenue of GUIBOLE ET GUIDON ?
The revenue of GUIBOLE ET GUIDON in 2017 is 726 k€.
Is GUIBOLE ET GUIDON profitable?
Yes, GUIBOLE ET GUIDON generated a net profit of 23 k€ in 2024.
Where is the headquarters of GUIBOLE ET GUIDON ?
The headquarters of GUIBOLE ET GUIDON is located in MARQUETTE-LEZ-LILLE (59520), in the department Nord.
Where to find the tax return of GUIBOLE ET GUIDON ?
The tax return of GUIBOLE ET GUIDON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GUIBOLE ET GUIDON operate?
GUIBOLE ET GUIDON operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart