Employees: NN (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1989-01-21 (37 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: LE TRAIT (76580), Seine-Maritime
GUEUDRY PROMOTION : revenue, balance sheet and financial ratios
GUEUDRY PROMOTION is a French company
founded 37 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in LE TRAIT (76580),
this company of category ETI
shows in 2024 a revenue of 796 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GUEUDRY PROMOTION (SIREN 349329771)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
795 930 €
412 237 €
1 347 003 €
1 289 490 €
1 393 799 €
N/C
1 278 735 €
2 252 683 €
Net income
-352 619 €
125 420 €
-429 678 €
-204 609 €
77 218 €
-612 142 €
-356 818 €
8 440 €
EBITDA
-72 161 €
-170 788 €
-162 059 €
16 344 €
-27 313 €
N/C
-392 570 €
-42 387 €
Net margin
-44.3%
30.4%
-31.9%
-15.9%
5.5%
N/C
-27.9%
0.4%
Revenue and income statement
In 2024, GUEUDRY PROMOTION achieves revenue of 796 k€. Revenue is declining over the period 2016-2024 (CAGR: -12.2%). Vs 2023, growth of +93% (412 k€ -> 796 k€). After deducting consumption (346 k€), gross margin stands at 449 k€, i.e. a rate of 56%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -72 k€, representing -9.1% of revenue. Positive scissor effect: EBITDA margin improves by +32.4 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -353 k€ (-44.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
795 930 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
449 440 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-72 161 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-84 163 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-352 619 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-9.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 324%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
324.046%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.562%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-54.188%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-6.251
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
1.356
11.823
90.753
141.173
293.828
390.954
36.843
324.046
Financial autonomy
91.297
81.462
44.176
34.818
21.996
17.829
54.649
20.562
Repayment capacity
19.569
-1.244
None
29.912
-151.937
-3.824
1.744
-6.251
Cash flow / Revenue
0.145%
-28.551%
None%
5.07%
-1.838%
-65.106%
52.37%
-54.188%
Sector positioning
Debt ratio
324.052024
2021
2023
2024
Q1: -0.39
Med: 1.1
Q3: 136.85
Average
In 2024, the debt ratio of GUEUDRY PROMOTION (324.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.56%2024
2021
2023
2024
Q1: -0.14%
Med: 9.3%
Q3: 49.18%
Good
In 2024, the financial autonomy of GUEUDRY PROMOTION (20.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-6.25 years2024
2021
2023
2024
Q1: -8.35 years
Med: 0.0 years
Q3: 0.84 years
Good+6 pts over 3 years
In 2024, the repayment capacity of GUEUDRY PROMOTION (-6.25) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2423.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2423.559
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-682.387
Liquidity indicators evolution GUEUDRY PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
1315.382
1096.835
675.959
633.206
923.558
1837.879
1393.041
2423.559
Interest coverage
0.0
-0.085
None
-251.404
2806.418
-288.762
-240.486
-682.387
Sector positioning
Liquidity ratio
2423.562024
2021
2023
2024
Q1: 124.75
Med: 280.5
Q3: 1000.73
Excellent
In 2024, the liquidity ratio of GUEUDRY PROMOTION (2423.56) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-682.39x2024
2021
2023
2024
Q1: -9.86x
Med: 0.0x
Q3: 5.47x
Average
In 2024, the interest coverage of GUEUDRY PROMOTION (-682.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 98 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 53 days. The gap of 45 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 23 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 1742 days of revenue, i.e. 3.9 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 852 253 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
98 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
53 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
23 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1742 j
WCR and payment terms evolution GUEUDRY PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
4 694 569 €
4 297 611 €
0 €
3 781 558 €
5 408 276 €
4 365 583 €
1 743 387 €
3 852 253 €
Inventory turnover (days)
248
238
0
223
294
135
44
23
Customer payment term (days)
44
100
0
133
103
37
27
98
Supplier payment term (days)
76
136
0
203
74
80
208
53
Positioning of GUEUDRY PROMOTION in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of GUEUDRY PROMOTION is estimated at
222 670 €
(range 80 069€ - 547 644€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
80k€222k€547k€
222 670 €Range: 80 069€ - 547 644€
NAF 5 all-time
Valuation method used
Revenue Multiple
795 930 €
×
0.28x
=222 670 €
Range: 80 070€ - 547 645€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare GUEUDRY PROMOTION with other companies in the same sector:
Frequently asked questions about GUEUDRY PROMOTION
What is the revenue of GUEUDRY PROMOTION ?
The revenue of GUEUDRY PROMOTION in 2024 is 796 k€.
Is GUEUDRY PROMOTION profitable?
GUEUDRY PROMOTION recorded a net loss in 2024.
Where is the headquarters of GUEUDRY PROMOTION ?
The headquarters of GUEUDRY PROMOTION is located in LE TRAIT (76580), in the department Seine-Maritime.
Where to find the tax return of GUEUDRY PROMOTION ?
The tax return of GUEUDRY PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GUEUDRY PROMOTION operate?
GUEUDRY PROMOTION operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart