Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2005-01-04 (21 years)Status: ActiveBusiness sector: Commerce de détail d'habillement en magasin spécialiséLocation: PARIS (75002), Paris
GUESS FRANCE : revenue, balance sheet and financial ratios
GUESS FRANCE is a French company
founded 21 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in PARIS (75002),
this company of category ETI
shows in 2025 a revenue of 40.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GUESS FRANCE (SIREN 480650456)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
40 545 033 €
43 017 199 €
47 437 686 €
45 389 046 €
41 062 836 €
61 665 772 €
60 870 839 €
42 329 143 €
38 281 248 €
Net income
387 432 €
850 266 €
-181 143 €
834 224 €
-6 940 115 €
1 916 293 €
1 291 803 €
927 877 €
698 299 €
EBITDA
3 299 608 €
2 879 649 €
5 698 607 €
3 728 106 €
-827 840 €
3 782 268 €
3 884 099 €
3 764 737 €
2 152 550 €
Net margin
1.0%
2.0%
-0.4%
1.8%
-16.9%
3.1%
2.1%
2.2%
1.8%
Revenue and income statement
In 2025, GUESS FRANCE achieves revenue of 40.5 M€. Revenue is growing positively over 9 years (CAGR: +0.6%). Slight decline of -6% vs 2024. After deducting consumption (13.6 M€), gross margin stands at 27.0 M€, i.e. a rate of 66%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.3 M€, representing 8.1% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 387 k€, i.e. 1.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
40 545 033 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
26 958 072 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 299 608 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 178 874 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
387 432 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 204%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 6.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
203.722%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.342%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.208%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.031
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
238.387
220.447
240.938
151.352
605.824
298.092
146.198
112.04
203.722
Financial autonomy
22.575
24.779
25.82
30.071
10.01
16.829
22.23
27.849
25.342
Repayment capacity
10.779
6.805
10.257
4.857
-27.496
5.881
1.813
3.409
6.031
Cash flow / Revenue
4.643%
7.528%
5.374%
6.315%
-2.984%
7.048%
10.377%
5.397%
6.208%
Sector positioning
Debt ratio
203.722025
2023
2024
2025
Q1: 2.38
Med: 23.1
Q3: 81.62
Watch
In 2025, the debt ratio of GUESS FRANCE (203.72) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
25.34%2025
2023
2024
2025
Q1: 13.16%
Med: 41.83%
Q3: 65.16%
Average
In 2025, the financial autonomy of GUESS FRANCE (25.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.03 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.4 years
Q3: 2.84 years
Watch+9 pts over 3 years
In 2025, the repayment capacity of GUESS FRANCE (6.03) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 375.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 19.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
375.876
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
19.336
Liquidity indicators evolution GUESS FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
152.005
154.382
414.742
218.555
263.277
217.623
146.538
161.978
375.876
Interest coverage
10.555
6.899
9.882
9.521
-35.856
10.16
6.076
17.182
19.336
Sector positioning
Liquidity ratio
375.882025
2023
2024
2025
Q1: 124.91
Med: 218.23
Q3: 398.1
Good+40 pts over 3 years
In 2025, the liquidity ratio of GUESS FRANCE (375.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
19.34x2025
2023
2024
2025
Q1: 0.0x
Med: 0.38x
Q3: 7.12x
Excellent
In 2025, the interest coverage of GUESS FRANCE (19.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 72 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 33 days. The gap of 39 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 59 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 132 days of revenue, i.e. 14.9 M€ to permanently finance. Over 2016-2025, WCR increased by +43%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
14 893 002 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
72 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
33 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
59 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
132 j
WCR and payment terms evolution GUESS FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
10 414 414 €
9 705 226 €
22 024 287 €
9 691 393 €
15 906 511 €
14 508 609 €
9 470 934 €
9 312 793 €
14 893 002 €
Inventory turnover (days)
52
56
54
56
64
69
63
59
59
Customer payment term (days)
47
32
52
15
77
51
17
30
72
Supplier payment term (days)
72
63
17
30
124
76
85
75
33
Positioning of GUESS FRANCE in its sector
Comparison with sector Commerce de détail d'habillement en magasin spécialisé
Valuation estimate
Based on 51 transactions of similar company sales
in 2025,
the value of GUESS FRANCE is estimated at
4 618 799 €
(range 2 406 432€ - 19 035 079€).
With an EBITDA of 3 299 608€, the sector multiple of 1.5x is applied.
The price/revenue ratio is 0.17x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
51 tx
2406k€4618k€19035k€
4 618 799 €Range: 2 406 432€ - 19 035 079€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 299 608 €×1.5x
Estimation4 786 665 €
2 190 761€ - 19 888 732€
Revenue Multiple30%
40 545 033 €×0.17x
Estimation6 870 228 €
4 038 109€ - 27 837 588€
Net Income Multiple20%
387 432 €×2.1x
Estimation821 992 €
498 095€ - 3 697 186€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare GUESS FRANCE with other companies in the same sector:
Yes, GUESS FRANCE generated a net profit of 387 k€ in 2025.
Where is the headquarters of GUESS FRANCE ?
The headquarters of GUESS FRANCE is located in PARIS (75002), in the department Paris.
Where to find the tax return of GUESS FRANCE ?
The tax return of GUESS FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GUESS FRANCE operate?
GUESS FRANCE operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart