Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-12-08 (17 years)Status: ActiveBusiness sector: SupermarchésLocation: LEVALLOIS-PERRET (92300), Hauts-de-Seine
GUESDE DISTRIBUTION : revenue, balance sheet and financial ratios
GUESDE DISTRIBUTION is a French company
founded 17 years ago,
specialized in the sector Supermarchés.
Based in LEVALLOIS-PERRET (92300),
this company of category PME
shows in 2020 a revenue of 6.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GUESDE DISTRIBUTION (SIREN 509463899)
Indicator
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
5 974 619 €
4 763 052 €
3 169 828 €
3 280 588 €
Net income
706 708 €
495 224 €
358 674 €
345 428 €
34 047 €
-180 873 €
-46 764 €
EBITDA
N/C
N/C
N/C
427 350 €
134 791 €
155 734 €
33 027 €
Net margin
N/C
N/C
N/C
5.8%
0.7%
-5.7%
-1.4%
Revenue and income statement
In 2023, GUESDE DISTRIBUTION generates positive net income of 707 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
706 708 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.044%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.0%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Debt ratio
-26.075
-260.067
-274.266
328.655
80.644
86.018
49.044
Financial autonomy
-2.935
-12.147
-9.602
3.91
15.058
18.871
38.0
Repayment capacity
1.194
5.193
6.009
0.776
None
None
None
Cash flow / Revenue
0.236%
4.439%
2.366%
6.98%
None%
None%
None%
Sector positioning
Debt ratio
49.042023
2021
2022
2023
Q1: 1.67
Med: 39.22
Q3: 113.04
Average-11 pts over 3 years
In 2023, the debt ratio of GUESDE DISTRIBUTION (49.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.0%2023
2021
2022
2023
Q1: 14.26%
Med: 30.93%
Q3: 46.43%
Good+34 pts over 3 years
In 2023, the financial autonomy of GUESDE DISTRIBUTION (38.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 186.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
186.572
Liquidity indicators evolution GUESDE DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
Liquidity ratio
31.614
77.205
81.039
84.959
106.79
117.847
186.572
Interest coverage
28.462
17.371
29.25
3.27
None
None
None
Sector positioning
Liquidity ratio
186.572023
2021
2022
2023
Q1: 109.22
Med: 142.83
Q3: 196.34
Good+46 pts over 3 years
In 2023, the liquidity ratio of GUESDE DISTRIBUTION (186.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GUESDE DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Operating WCR
-634 991 €
-352 041 €
-195 238 €
-212 517 €
0 €
0 €
0 €
Inventory turnover (days)
31
37
39
28
0
0
0
Customer payment term (days)
0
8
0
2
0
0
0
Supplier payment term (days)
25
106
84
69
0
0
0
Positioning of GUESDE DISTRIBUTION in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 357 transactions of similar company sales
in 2023,
the value of GUESDE DISTRIBUTION is estimated at
5 402 990 €
(range 1 851 605€ - 10 136 387€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
357 transactions
1851k€5402k€10136k€
5 402 990 €Range: 1 851 605€ - 10 136 387€
NAF 5 année 2023
Valuation method used
Net Income Multiple
706 708 €
×
7.6x
=5 402 991 €
Range: 1 851 606€ - 10 136 388€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare GUESDE DISTRIBUTION with other companies in the same sector:
Frequently asked questions about GUESDE DISTRIBUTION
What is the revenue of GUESDE DISTRIBUTION ?
The revenue of GUESDE DISTRIBUTION in 2020 is 6.0 M€.
Is GUESDE DISTRIBUTION profitable?
Yes, GUESDE DISTRIBUTION generated a net profit of 707 k€ in 2023.
Where is the headquarters of GUESDE DISTRIBUTION ?
The headquarters of GUESDE DISTRIBUTION is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of GUESDE DISTRIBUTION ?
The tax return of GUESDE DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GUESDE DISTRIBUTION operate?
GUESDE DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart