Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-03-12 (37 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: AVRANCHES (50300), Manche
GUERIN PEINTURES : revenue, balance sheet and financial ratios
GUERIN PEINTURES is a French company
founded 37 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in AVRANCHES (50300),
this company of category PME
shows in 2025 a revenue of 8.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GUERIN PEINTURES (SIREN 350510343)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
8 936 639 €
8 949 409 €
8 021 082 €
7 178 705 €
5 723 068 €
7 297 347 €
6 643 178 €
6 914 802 €
5 628 720 €
N/C
Net income
-83 886 €
619 063 €
532 904 €
1 732 960 €
966 853 €
572 113 €
344 292 €
434 282 €
380 805 €
204 569 €
EBITDA
1 004 019 €
1 033 357 €
744 338 €
956 061 €
878 380 €
693 362 €
321 576 €
593 890 €
627 790 €
N/C
Net margin
-0.9%
6.9%
6.6%
24.1%
16.9%
7.8%
5.2%
6.3%
6.8%
N/C
Revenue and income statement
In 2025, GUERIN PEINTURES achieves revenue of 8.9 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.9%. Slight decline of -0% vs 2024. After deducting consumption (1.7 M€), gross margin stands at 7.3 M€, i.e. a rate of 81%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.0 M€, representing 11.2% of revenue. This level of operating margin is satisfactory for the sector. Net income is negative at -84 k€ (-0.9% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 936 639 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 262 806 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 004 019 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
777 430 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-83 886 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 9.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.156%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.673%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.439%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.031
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
868.524
389.5
384.765
302.522
186.377
113.762
48.135
35.778
31.258
32.156
Financial autonomy
6.91
12.739
12.442
16.188
24.077
34.035
49.8
52.103
51.58
41.673
Repayment capacity
None
5.237
6.139
12.136
5.419
4.304
2.722
3.509
2.301
2.031
Cash flow / Revenue
None%
9.142%
6.764%
3.64%
7.364%
11.669%
10.476%
6.084%
8.213%
9.439%
Sector positioning
Debt ratio
32.162025
2023
2024
2025
Q1: 3.54
Med: 16.05
Q3: 46.81
Average
In 2025, the debt ratio of GUERIN PEINTURES (32.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.67%2025
2023
2024
2025
Q1: 23.94%
Med: 44.45%
Q3: 60.71%
Average-28 pts over 3 years
In 2025, the financial autonomy of GUERIN PEINTURES (41.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.03 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.31 years
Q3: 1.3 years
Watch
In 2025, the repayment capacity of GUERIN PEINTURES (2.03) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 255.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
255.891
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
8.928
Liquidity indicators evolution GUERIN PEINTURES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
305.743
279.245
261.21
277.083
320.539
369.037
376.374
333.121
312.483
255.891
Interest coverage
None
8.659
6.842
12.644
5.276
3.811
3.395
7.051
9.005
8.928
Sector positioning
Liquidity ratio
255.892025
2023
2024
2025
Q1: 157.86
Med: 219.14
Q3: 322.08
Good-16 pts over 3 years
In 2025, the liquidity ratio of GUERIN PEINTURES (255.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
8.93x2025
2023
2024
2025
Q1: 0.0x
Med: 0.6x
Q3: 3.76x
Excellent
In 2025, the interest coverage of GUERIN PEINTURES (8.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 345 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 63 days. The gap of 282 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 20 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 312 days of revenue, i.e. 7.8 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 752 534 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
345 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
63 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
20 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
312 j
WCR and payment terms evolution GUERIN PEINTURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
3 193 736 €
3 689 531 €
3 910 440 €
3 950 565 €
4 230 950 €
4 828 541 €
6 086 156 €
7 012 936 €
7 752 534 €
Inventory turnover (days)
0
21
11
13
18
21
13
14
28
20
Customer payment term (days)
1701
205
188
200
186
250
233
245
272
345
Supplier payment term (days)
286
71
71
61
44
61
52
62
41
63
Positioning of GUERIN PEINTURES in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of GUERIN PEINTURES is estimated at
2 311 956 €
(range 795 733€ - 4 023 510€).
With an EBITDA of 1 004 019€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
88 tx
795k€2311k€4023k€
2 311 956 €Range: 795 733€ - 4 023 510€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 004 019 €×2.7x
Estimation2 725 064 €
824 982€ - 4 716 357€
Revenue Multiple30%
8 936 639 €×0.18x
Estimation1 623 444 €
746 987€ - 2 868 765€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare GUERIN PEINTURES with other companies in the same sector:
The revenue of GUERIN PEINTURES in 2025 is 8.9 M€.
Is GUERIN PEINTURES profitable?
GUERIN PEINTURES recorded a net loss in 2025.
Where is the headquarters of GUERIN PEINTURES ?
The headquarters of GUERIN PEINTURES is located in AVRANCHES (50300), in the department Manche.
Where to find the tax return of GUERIN PEINTURES ?
The tax return of GUERIN PEINTURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GUERIN PEINTURES operate?
GUERIN PEINTURES operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart