Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-04-01 (33 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75010), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GUERIN FINANCIERE DE L'OUEST : revenue, balance sheet and financial ratios
GUERIN FINANCIERE DE L'OUEST is a French company
founded 33 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75010),
this company of category PME
shows in 2015 a net income negative of -65 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GUERIN FINANCIERE DE L'OUEST (SIREN 390733673)
Indicator
2015
2014
2012
Revenue
N/C
N/C
N/C
Net income
-64 715 €
252 596 €
209 802 €
EBITDA
-55 750 €
-29 888 €
-20 740 €
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2015, GUERIN FINANCIERE DE L'OUEST records a net loss of 65 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2015)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-55 750 €
EBIT (2015)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-63 178 €
Net income (2015)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-64 715 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2015)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.54%
Financial autonomy (2015)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.278%
Repayment capacity (2015)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-13.846
Solvency indicators evolution GUERIN FINANCIERE DE L'OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2014
2015
Debt ratio
8.418
8.862
10.54
Financial autonomy
91.886
91.482
90.278
Repayment capacity
1.328
0.758
-13.846
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
10.542015
2012
2014
2015
Q1: 0.0
Med: 1.48
Q3: 36.67
Average
In 2015, the debt ratio of GUERIN FINANCIERE DE L'OUEST (10.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
90.28%2015
2012
2014
2015
Q1: 1.29%
Med: 29.27%
Q3: 64.84%
Excellent
In 2015, the financial autonomy of GUERIN FINANCIERE DE L'OUEST (90.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-13.85 years2015
2012
2014
2015
Q1: 0.0 years
Med: 0.0 years
Q3: 0.26 years
Excellent-50 pts over 3 years
In 2015, the repayment capacity of GUERIN FINANCIERE DE L'OUEST (-13.85) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 8287.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2015)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
8287.574
Interest coverage (2015)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-13.726
Liquidity indicators evolution GUERIN FINANCIERE DE L'OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2014
2015
Liquidity ratio
2317.211
1000.674
8287.574
Interest coverage
-138.37
-42.643
-13.726
Sector positioning
Liquidity ratio
8287.572015
2012
2014
2015
Q1: 110.13
Med: 206.9
Q3: 486.88
Excellent
In 2015, the liquidity ratio of GUERIN FINANCIERE DE L'OUEST (8287.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-13.73x2015
2012
2014
2015
Q1: 0.0x
Med: 0.0x
Q3: 0.05x
Average
In 2015, the interest coverage of GUERIN FINANCIERE DE L'OUEST (-13.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. Excellent situation: suppliers finance 42 days of the operating cycle (retail model).
Operating WCR (2015)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2015)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2015)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
42 j
Inventory turnover (2015)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GUERIN FINANCIERE DE L'OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2014
2015
Operating WCR
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
77
17
42
Positioning of GUERIN FINANCIERE DE L'OUEST in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare GUERIN FINANCIERE DE L'OUEST with other companies in the same sector:
Frequently asked questions about GUERIN FINANCIERE DE L'OUEST
What is the revenue of GUERIN FINANCIERE DE L'OUEST ?
The revenue of GUERIN FINANCIERE DE L'OUEST is not publicly disclosed (confidential accounts filed with INPI).
Is GUERIN FINANCIERE DE L'OUEST profitable?
GUERIN FINANCIERE DE L'OUEST recorded a net loss in 2015.
Where is the headquarters of GUERIN FINANCIERE DE L'OUEST ?
The headquarters of GUERIN FINANCIERE DE L'OUEST is located in PARIS (75010), in the department Paris.
Where to find the tax return of GUERIN FINANCIERE DE L'OUEST ?
The tax return of GUERIN FINANCIERE DE L'OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GUERIN FINANCIERE DE L'OUEST operate?
GUERIN FINANCIERE DE L'OUEST operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart