Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-05-28 (42 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: LA TOUR-D'AIGUES (84240), Vaucluse
GUALCHIEROTTI AUTOMOBILES : revenue, balance sheet and financial ratios
GUALCHIEROTTI AUTOMOBILES is a French company
founded 42 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in LA TOUR-D'AIGUES (84240),
this company of category PME
shows in 2021 a revenue of 4.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GUALCHIEROTTI AUTOMOBILES (SIREN 327807236)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
4 548 173 €
3 768 044 €
3 708 049 €
3 571 225 €
3 268 187 €
2 880 779 €
Net income
79 954 €
6 903 €
67 488 €
42 055 €
9 400 €
27 080 €
61 002 €
87 959 €
31 116 €
EBITDA
N/C
N/C
N/C
86 596 €
11 639 €
-18 957 €
59 327 €
119 857 €
85 784 €
Net margin
N/C
N/C
N/C
0.9%
0.2%
0.7%
1.7%
2.7%
1.1%
Revenue and income statement
In 2024, GUALCHIEROTTI AUTOMOBILES generates positive net income of 80 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 31 k€ -> 80 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 954 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 117%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
116.801%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.866%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
23.98
17.306
41.028
23.807
98.916
54.697
87.051
159.125
116.801
Financial autonomy
43.699
50.941
37.846
35.556
30.841
31.43
30.747
26.664
29.866
Repayment capacity
1.782
1.121
2.709
-15.15
123.963
4.606
None
None
None
Cash flow / Revenue
2.778%
3.224%
1.882%
-0.198%
0.102%
1.362%
None%
None%
None%
Sector positioning
Debt ratio
116.82024
2022
2023
2024
Q1: 4.08
Med: 38.33
Q3: 127.96
Average+13 pts over 3 years
In 2024, the debt ratio of GUALCHIEROTTI AUTOMOBILES (116.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.87%2024
2022
2023
2024
Q1: 10.78%
Med: 27.25%
Q3: 53.06%
Good
In 2024, the financial autonomy of GUALCHIEROTTI AUTOMOBILES (29.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 243.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
197.823
230.58
195.7
163.553
215.146
167.348
196.853
269.362
243.854
Interest coverage
9.104
3.854
6.012
-20.863
43.741
6.244
None
None
None
Sector positioning
Liquidity ratio
243.852024
2022
2023
2024
Q1: 132.93
Med: 200.61
Q3: 386.05
Good+8 pts over 3 years
In 2024, the liquidity ratio of GUALCHIEROTTI AUTOMOBILES (243.85) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GUALCHIEROTTI AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
820 446 €
876 887 €
712 459 €
874 061 €
928 258 €
1 009 785 €
0 €
0 €
0 €
Inventory turnover (days)
54
49
59
63
80
78
0
0
0
Customer payment term (days)
28
8
14
10
8
5
0
0
0
Supplier payment term (days)
69
46
37
55
44
51
0
0
0
Positioning of GUALCHIEROTTI AUTOMOBILES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of GUALCHIEROTTI AUTOMOBILES is estimated at
208 584 €
(range 112 528€ - 662 433€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
112k€208k€662k€
208 584 €Range: 112 528€ - 662 433€
NAF 5 année 2024
Valuation method used
Net Income Multiple
79 954 €
×
2.6x
=208 585 €
Range: 112 529€ - 662 433€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare GUALCHIEROTTI AUTOMOBILES with other companies in the same sector:
Frequently asked questions about GUALCHIEROTTI AUTOMOBILES
What is the revenue of GUALCHIEROTTI AUTOMOBILES ?
The revenue of GUALCHIEROTTI AUTOMOBILES in 2021 is 4.5 M€.
Is GUALCHIEROTTI AUTOMOBILES profitable?
Yes, GUALCHIEROTTI AUTOMOBILES generated a net profit of 80 k€ in 2024.
Where is the headquarters of GUALCHIEROTTI AUTOMOBILES ?
The headquarters of GUALCHIEROTTI AUTOMOBILES is located in LA TOUR-D'AIGUES (84240), in the department Vaucluse.
Where to find the tax return of GUALCHIEROTTI AUTOMOBILES ?
The tax return of GUALCHIEROTTI AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GUALCHIEROTTI AUTOMOBILES operate?
GUALCHIEROTTI AUTOMOBILES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart