GTM SUD OUEST TP GC : revenue, balance sheet and financial ratios
GTM SUD OUEST TP GC is a French company
founded 18 years ago,
specialized in the sector Construction d'ouvrages d'art.
Based in TOULOUSE (31100),
this company of category GE
shows in 2024 a revenue of 96.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GTM SUD OUEST TP GC (SIREN 501401475)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
96 350 705 €
62 010 143 €
43 880 735 €
38 864 164 €
34 034 718 €
51 872 563 €
59 729 022 €
41 708 812 €
58 843 261 €
Net income
1 735 124 €
1 123 329 €
297 942 €
387 938 €
-530 718 €
593 746 €
955 221 €
612 048 €
1 474 833 €
EBITDA
1 496 004 €
402 658 €
-591 280 €
1 149 925 €
-321 055 €
-964 384 €
-6 414 126 €
3 722 768 €
9 444 230 €
Net margin
1.8%
1.8%
0.7%
1.0%
-1.6%
1.1%
1.6%
1.5%
2.5%
Revenue and income statement
In 2024, GTM SUD OUEST TP GC achieves revenue of 96.4 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.4%. Vs 2023, growth of +55% (62.0 M€ -> 96.4 M€). After deducting consumption (0 €), gross margin stands at 96.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.5 M€, representing 1.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.7 M€, i.e. 1.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
96 350 705 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
96 350 705 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 496 004 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 333 928 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 735 124 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.947%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.191%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.919%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.016
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
66.724
2.247
0.92
93.715
86.905
102.974
137.001
145.689
80.947
Financial autonomy
5.229
4.787
4.121
4.639
3.776
4.104
3.342
3.166
4.191
Repayment capacity
-1.297
0.05
0.022
4.054
-0.027
-0.12
-8.825
0.018
0.016
Cash flow / Revenue
-1.526%
1.978%
1.596%
0.839%
-2.076%
-0.343%
-0.463%
2.189%
1.919%
Sector positioning
Debt ratio
80.952024
2022
2023
2024
Q1: 0.62
Med: 10.28
Q3: 80.95
Average
In 2024, the debt ratio of GTM SUD OUEST TP GC (80.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
4.19%2024
2022
2023
2024
Q1: 8.57%
Med: 33.65%
Q3: 57.63%
Watch
In 2024, the financial autonomy of GTM SUD OUEST TP GC (4.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.02 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.37 years
Q3: 1.95 years
Good
In 2024, the repayment capacity of GTM SUD OUEST TP GC (0.02) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.766
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GTM SUD OUEST TP GC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
131.073
118.186
122.239
130.417
132.059
130.439
129.445
127.939
124.766
Interest coverage
0.002
0.001
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
124.772024
2022
2023
2024
Q1: 116.68
Med: 172.67
Q3: 305.9
Average
In 2024, the liquidity ratio of GTM SUD OUEST TP GC (124.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.01x
Med: 1.49x
Q3: 16.07x
Average
In 2024, the interest coverage of GTM SUD OUEST TP GC (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 46 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 83 days. Excellent situation: suppliers finance 37 days of the operating cycle (retail model). Overall, WCR represents 31 days of revenue, i.e. 8.2 M€ to permanently finance. Notable WCR improvement over the period (-56%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 196 554 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
46 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
83 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
31 j
WCR and payment terms evolution GTM SUD OUEST TP GC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
18 819 252 €
21 781 593 €
24 237 440 €
19 721 948 €
17 960 801 €
18 969 598 €
17 593 542 €
10 719 073 €
8 196 554 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
72
143
99
77
82
68
98
79
46
Supplier payment term (days)
105
195
118
118
170
169
122
148
83
Positioning of GTM SUD OUEST TP GC in its sector
Comparison with sector Construction d'ouvrages d'art
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of GTM SUD OUEST TP GC is estimated at
4 540 644 €
(range 3 045 817€ - 9 937 727€).
With an EBITDA of 1 496 004€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
3045k€4540k€9937k€
4 540 644 €Range: 3 045 817€ - 9 937 727€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 496 004 €×0.6x
Estimation899 605 €
424 991€ - 3 959 022€
Revenue Multiple30%
96 350 705 €×0.13x
Estimation12 994 199 €
9 258 272€ - 23 899 583€
Net Income Multiple20%
1 735 124 €×0.6x
Estimation962 913 €
279 201€ - 3 941 709€
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'ouvrages d'art)
Compare GTM SUD OUEST TP GC with other companies in the same sector:
Frequently asked questions about GTM SUD OUEST TP GC
What is the revenue of GTM SUD OUEST TP GC ?
The revenue of GTM SUD OUEST TP GC in 2024 is 96.4 M€.
Is GTM SUD OUEST TP GC profitable?
Yes, GTM SUD OUEST TP GC generated a net profit of 1.7 M€ in 2024.
Where is the headquarters of GTM SUD OUEST TP GC ?
The headquarters of GTM SUD OUEST TP GC is located in TOULOUSE (31100), in the department Haute-Garonne.
Where to find the tax return of GTM SUD OUEST TP GC ?
The tax return of GTM SUD OUEST TP GC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GTM SUD OUEST TP GC operate?
GTM SUD OUEST TP GC operates in the sector Construction d'ouvrages d'art (NAF code 42.13A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart