Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1995-10-31 (30 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: NANTERRE (92000), Hauts-de-Seine
GTM BATIMENT : revenue, balance sheet and financial ratios
GTM BATIMENT is a French company
founded 30 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in NANTERRE (92000),
this company of category GE
shows in 2024 a revenue of 311.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GTM BATIMENT (SIREN 402959886)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
311 135 926 €
302 686 806 €
263 145 570 €
261 626 919 €
190 878 414 €
252 053 210 €
256 466 546 €
265 038 748 €
319 306 372 €
Net income
12 951 148 €
12 036 134 €
8 098 914 €
10 400 545 €
-3 842 420 €
10 728 738 €
11 543 474 €
14 551 764 €
3 361 451 €
EBITDA
15 120 582 €
19 085 198 €
18 351 632 €
23 408 147 €
-8 693 008 €
19 465 061 €
21 979 409 €
20 213 832 €
11 094 049 €
Net margin
4.2%
4.0%
3.1%
4.0%
-2.0%
4.3%
4.5%
5.5%
1.1%
Revenue and income statement
In 2024, GTM BATIMENT achieves revenue of 311.1 M€. Activity remains stable over the period (CAGR: -0.3%). Vs 2023: +3%. After deducting consumption (0 €), gross margin stands at 311.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 15.1 M€, representing 4.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 13.0 M€, i.e. 4.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
311 135 926 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
311 135 926 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
15 120 582 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
15 072 351 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 951 148 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.105%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.093%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.849%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.587
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
204.029
21.709
11.269
25.135
52.361
34.758
22.229
28.733
39.105
Financial autonomy
3.499
10.919
8.898
8.355
7.231
8.286
5.918
7.554
8.093
Repayment capacity
-3.346
2.039
0.223
0.386
-1.624
0.304
0.31
0.328
0.587
Cash flow / Revenue
-1.689%
0.839%
3.429%
4.276%
-2.148%
6.753%
3.584%
4.942%
3.849%
Sector positioning
Debt ratio
39.12024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average+13 pts over 3 years
In 2024, the debt ratio of GTM BATIMENT (39.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
8.09%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average
In 2024, the financial autonomy of GTM BATIMENT (8.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.59 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.09 years
Average+9 pts over 3 years
In 2024, the repayment capacity of GTM BATIMENT (0.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.95
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GTM BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
117.551
117.416
112.42
110.872
120.436
119.713
114.474
127.423
127.95
Interest coverage
136.157
0.237
0.752
0.288
-0.414
0.172
0.02
0.0
0.0
Sector positioning
Liquidity ratio
127.952024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Average
In 2024, the liquidity ratio of GTM BATIMENT (127.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Average-25 pts over 3 years
In 2024, the interest coverage of GTM BATIMENT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 87 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 145 days. Excellent situation: suppliers finance 58 days of the operating cycle (retail model). Overall, WCR represents 61 days of revenue, i.e. 52.4 M€ to permanently finance. Notable WCR improvement over the period (-64%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
52 389 067 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
87 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
145 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
61 j
WCR and payment terms evolution GTM BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
146 446 674 €
135 066 396 €
142 818 525 €
142 904 088 €
102 297 468 €
123 553 312 €
140 822 352 €
62 108 306 €
52 389 067 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
96
127
154
171
151
102
111
104
87
Supplier payment term (days)
157
165
191
191
183
154
184
154
145
Positioning of GTM BATIMENT in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of GTM BATIMENT is estimated at
44 282 284 €
(range 19 721 604€ - 99 149 914€).
With an EBITDA of 15 120 582€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
19721k€44282k€99149k€
44 282 284 €Range: 19 721 604€ - 99 149 914€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
15 120 582 €×3.6x
Estimation55 163 456 €
20 788 236€ - 76 291 280€
Revenue Multiple30%
311 135 926 €×0.11x
Estimation34 236 235 €
23 825 946€ - 134 234 132€
Net Income Multiple20%
12 951 148 €×2.5x
Estimation32 148 431 €
10 898 515€ - 103 670 175€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare GTM BATIMENT with other companies in the same sector:
Yes, GTM BATIMENT generated a net profit of 13.0 M€ in 2024.
Where is the headquarters of GTM BATIMENT ?
The headquarters of GTM BATIMENT is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of GTM BATIMENT ?
The tax return of GTM BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GTM BATIMENT operate?
GTM BATIMENT operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart