Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-06-01 (34 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: LA BARBEN (13330), Bouches-du-Rhone
GT ORGANISATION : revenue, balance sheet and financial ratios
GT ORGANISATION is a French company
founded 34 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in LA BARBEN (13330),
this company of category PME
shows in 2023 a revenue of 405 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GT ORGANISATION (SIREN 381946169)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
404 891 €
407 640 €
380 909 €
509 801 €
507 282 €
383 994 €
444 908 €
Net income
13 821 €
22 526 €
2 723 €
5 722 €
29 788 €
29 423 €
8 349 €
13 996 €
EBITDA
N/C
-7 773 €
6 573 €
-7 409 €
46 940 €
51 846 €
2 635 €
51 116 €
Net margin
N/C
5.6%
0.7%
1.5%
5.8%
5.8%
2.2%
3.1%
Revenue and income statement
In 2024, GT ORGANISATION generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 14 k€ -> 14 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 821 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.531%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
7.76
2.928
1.245
0.0
0.0
0.0
0.0
0.0
Financial autonomy
50.373
52.796
56.03
51.734
58.587
30.055
42.632
51.531
Repayment capacity
0.18
2.335
0.027
0.0
0.0
0.0
0.0
None
Cash flow / Revenue
10.765%
0.29%
7.987%
7.81%
-2.627%
1.791%
-3.171%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Excellent
In 2024, the debt ratio of GT ORGANISATION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
51.53%2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Good+21 pts over 3 years
In 2024, the financial autonomy of GT ORGANISATION (51.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2023
2022
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.26 years
Excellent
In 2023, the repayment capacity of GT ORGANISATION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 205.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
205.002
Liquidity indicators evolution GT ORGANISATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
208.35
174.822
230.336
204.431
255.984
147.181
178.189
205.002
Interest coverage
3.652
55.484
3.015
3.347
-19.598
14.438
-14.332
None
Sector positioning
Liquidity ratio
205.02024
2022
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Average+17 pts over 3 years
In 2024, the liquidity ratio of GT ORGANISATION (205.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-14.33x2023
2022
2023
Q1: 0.0x
Med: 0.64x
Q3: 3.56x
Average-50 pts over 2 years
In 2023, the interest coverage of GT ORGANISATION (-14.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 90 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 291 days. Excellent situation: suppliers finance 201 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
90 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
291 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GT ORGANISATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
53 896 €
33 215 €
26 987 €
6 490 €
-3 104 €
21 210 €
7 713 €
0 €
Inventory turnover (days)
12
22
8
10
15
16
5
0
Customer payment term (days)
4
40
28
23
14
27
20
90
Supplier payment term (days)
39
37
26
20
22
47
59
291
Positioning of GT ORGANISATION in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of GT ORGANISATION is estimated at
62 603 €
(range 21 899€ - 143 044€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
21k€62k€143k€
62 603 €Range: 21 899€ - 143 044€
NAF 5 année 2024
Valuation method used
Net Income Multiple
13 821 €
×
4.5x
=62 604 €
Range: 21 899€ - 143 045€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GT ORGANISATION with other companies in the same sector:
Yes, GT ORGANISATION generated a net profit of 14 k€ in 2024.
Where is the headquarters of GT ORGANISATION ?
The headquarters of GT ORGANISATION is located in LA BARBEN (13330), in the department Bouches-du-Rhone.
Where to find the tax return of GT ORGANISATION ?
The tax return of GT ORGANISATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GT ORGANISATION operate?
GT ORGANISATION operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart