Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-01-02 (29 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: PLENEE-JUGON (22640), Cotes-d'Armor
GT CONSTRUCTIONS : revenue, balance sheet and financial ratios
GT CONSTRUCTIONS is a French company
founded 29 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in PLENEE-JUGON (22640),
this company of category PME
shows in 2025 a revenue of 11.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GT CONSTRUCTIONS (SIREN 410454565)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
11 378 015 €
10 630 338 €
8 329 776 €
8 972 027 €
8 595 928 €
6 721 892 €
8 740 815 €
6 912 585 €
6 264 470 €
6 037 465 €
Net income
944 645 €
682 590 €
726 075 €
339 829 €
509 268 €
284 648 €
365 493 €
338 732 €
387 948 €
292 994 €
EBITDA
1 353 015 €
1 160 355 €
1 122 540 €
556 134 €
990 398 €
622 263 €
778 055 €
693 065 €
757 523 €
555 621 €
Net margin
8.3%
6.4%
8.7%
3.8%
5.9%
4.2%
4.2%
4.9%
6.2%
4.9%
Revenue and income statement
In 2025, GT CONSTRUCTIONS achieves revenue of 11.4 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.3%. Vs 2024: +7%. After deducting consumption (5.4 M€), gross margin stands at 6.0 M€, i.e. a rate of 53%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.4 M€, representing 11.9% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 945 k€, i.e. 8.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 378 015 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 007 300 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 353 015 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 377 967 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
944 645 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.388%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.568%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.536%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.265
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
14.275
11.757
12.282
15.674
39.239
56.693
33.356
23.905
9.27
13.388
Financial autonomy
52.627
54.47
52.775
48.486
20.449
28.708
37.166
44.022
40.043
44.568
Repayment capacity
0.733
0.488
0.612
0.69
0.86
0.932
1.221
0.497
0.164
0.265
Cash flow / Revenue
5.38%
7.252%
5.667%
5.249%
5.471%
7.182%
3.214%
8.56%
7.557%
8.536%
Sector positioning
Debt ratio
13.392025
2023
2024
2025
Q1: 1.62
Med: 14.61
Q3: 47.6
Good-7 pts over 3 years
In 2025, the debt ratio of GT CONSTRUCTIONS (13.39) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
44.57%2025
2023
2024
2025
Q1: 15.47%
Med: 35.44%
Q3: 55.04%
Good-12 pts over 3 years
In 2025, the financial autonomy of GT CONSTRUCTIONS (44.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.27 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.17 years
Q3: 1.28 years
Average-6 pts over 3 years
In 2025, the repayment capacity of GT CONSTRUCTIONS (0.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.881
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.391
Liquidity indicators evolution GT CONSTRUCTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
229.157
238.5
229.182
210.703
129.691
164.928
0.0
201.25
167.487
189.881
Interest coverage
0.422
0.31
0.314
0.318
0.424
0.218
0.294
0.732
0.331
0.391
Sector positioning
Liquidity ratio
189.882025
2023
2024
2025
Q1: 139.47
Med: 192.4
Q3: 278.8
Average-6 pts over 3 years
In 2025, the liquidity ratio of GT CONSTRUCTIONS (189.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.39x2025
2023
2024
2025
Q1: 0.0x
Med: 0.52x
Q3: 4.11x
Average-14 pts over 3 years
In 2025, the interest coverage of GT CONSTRUCTIONS (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 51 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. The company must finance 4 days of gap between collections and payments. Inventory turnover is 16 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 49 days of revenue, i.e. 1.6 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 562 201 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
51 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
47 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
16 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
49 j
WCR and payment terms evolution GT CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 305 360 €
1 166 444 €
1 540 953 €
1 285 337 €
117 902 €
1 107 671 €
-573 223 €
1 179 996 €
1 412 028 €
1 562 201 €
Inventory turnover (days)
24
18
30
25
40
20
0
17
14
16
Customer payment term (days)
66
70
64
46
47
51
0
51
46
51
Supplier payment term (days)
53
57
55
57
75
60
40
49
53
47
Positioning of GT CONSTRUCTIONS in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of GT CONSTRUCTIONS is estimated at
3 312 632 €
(range 1 350 457€ - 6 398 310€).
With an EBITDA of 1 353 015€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
1350k€3312k€6398k€
3 312 632 €Range: 1 350 457€ - 6 398 310€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 353 015 €×3.6x
Estimation4 936 118 €
1 860 166€ - 6 826 671€
Revenue Multiple30%
11 378 015 €×0.11x
Estimation1 251 994 €
871 298€ - 4 908 845€
Net Income Multiple20%
944 645 €×2.5x
Estimation2 344 877 €
794 928€ - 7 561 609€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare GT CONSTRUCTIONS with other companies in the same sector:
The revenue of GT CONSTRUCTIONS in 2025 is 11.4 M€.
Is GT CONSTRUCTIONS profitable?
Yes, GT CONSTRUCTIONS generated a net profit of 945 k€ in 2025.
Where is the headquarters of GT CONSTRUCTIONS ?
The headquarters of GT CONSTRUCTIONS is located in PLENEE-JUGON (22640), in the department Cotes-d'Armor.
Where to find the tax return of GT CONSTRUCTIONS ?
The tax return of GT CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GT CONSTRUCTIONS operate?
GT CONSTRUCTIONS operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart