Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

GSAGE : revenue, balance sheet and financial ratios

GSAGE is a French company founded 12 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in GUJAN MESTRAS (33470), this company of category PME shows in 2020 a net income positive of 48 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GSAGE (SIREN 794333716)
Indicator 2020 2018
Revenue N/C N/C
Net income 48 091 € 20 085 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2020, GSAGE generates positive net income of 48 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2020: 20 k€ -> 48 k€.

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

48 091 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 111%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

111.258%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.576%

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

50.5%

Solvency indicators evolution
GSAGE

Sector positioning

Debt ratio
111.26 2020
2018
2020
Q1: 6.24
Med: 41.16
Q3: 127.19
Average +10 pts over 2 years

In 2020, the debt ratio of GSAGE (111.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
35.58% 2020
2018
2020
Q1: 17.5%
Med: 39.23%
Q3: 59.04%
Average -9 pts over 2 years

In 2020, the financial autonomy of GSAGE (35.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 266.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

266.992

Liquidity indicators evolution
GSAGE

Sector positioning

Liquidity ratio
266.99 2020
2018
2020
Q1: 139.56
Med: 214.86
Q3: 320.34
Good +14 pts over 2 years

In 2020, the liquidity ratio of GSAGE (266.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of GSAGE in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 104 transactions of similar company sales in 2020, the value of GSAGE is estimated at 179 997 € (range 72 740€ - 464 966€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2020
104 transactions
72k€ 179k€ 464k€
179 997 € Range: 72 740€ - 464 966€
NAF 5 année 2020

Valuation method used

Net Income Multiple
48 091 € × 3.7x = 179 997 €
Range: 72 740€ - 464 966€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare GSAGE with other companies in the same sector:

Frequently asked questions about GSAGE

What is the revenue of GSAGE ?

The revenue of GSAGE is not publicly disclosed (confidential accounts filed with INPI).

Is GSAGE profitable?

Yes, GSAGE generated a net profit of 48 k€ in 2020.

Where is the headquarters of GSAGE ?

The headquarters of GSAGE is located in GUJAN MESTRAS (33470), in the department Gironde.

Where to find the tax return of GSAGE ?

The tax return of GSAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GSAGE operate?

GSAGE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.