Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-05-01 (35 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de matériel électriqueLocation: SAINT-QUENTIN-FALLAVIER (38070), Isere
GS YUASA BATTERY FRANCE SAS : revenue, balance sheet and financial ratios
GS YUASA BATTERY FRANCE SAS is a French company
founded 35 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de matériel électrique.
Based in SAINT-QUENTIN-FALLAVIER (38070),
this company of category PME
shows in 2025 a revenue of 69.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GS YUASA BATTERY FRANCE SAS (SIREN 382079622)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
69 374 845 €
61 609 613 €
67 546 424 €
58 293 597 €
54 416 083 €
55 131 573 €
14 267 143 €
57 914 821 €
54 519 429 €
46 898 308 €
43 380 582 €
43 587 056 €
Net income
1 268 165 €
1 044 201 €
1 076 332 €
1 270 456 €
1 169 729 €
1 134 945 €
246 822 €
924 537 €
827 354 €
748 102 €
952 076 €
919 768 €
EBITDA
2 026 187 €
1 996 470 €
1 841 095 €
1 983 242 €
1 999 590 €
1 813 539 €
381 790 €
1 569 178 €
1 278 466 €
1 577 155 €
1 554 941 €
1 703 758 €
Net margin
1.8%
1.7%
1.6%
2.2%
2.1%
2.1%
1.7%
1.6%
1.5%
1.6%
2.2%
2.1%
Revenue and income statement
In 2025, GS YUASA BATTERY FRANCE SAS achieves revenue of 69.4 M€. Revenue is growing positively over 12 years (CAGR: +4.3%). Vs 2024, growth of +13% (61.6 M€ -> 69.4 M€). After deducting consumption (53.6 M€), gross margin stands at 15.8 M€, i.e. a rate of 23%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.0 M€, representing 2.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.3 M€, i.e. 1.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
69 374 845 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
15 816 766 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 026 187 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 008 561 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 268 165 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 92%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.6 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
91.897%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.146%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.261%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.615
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GS YUASA BATTERY FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
80.909
42.559
79.127
30.777
16.383
41.554
88.461
53.563
106.021
185.373
65.292
91.897
Financial autonomy
27.237
37.971
31.927
34.83
29.19
30.181
28.043
32.329
26.587
28.81
32.961
35.146
Repayment capacity
0.0
3.11
7.281
2.839
1.163
13.638
5.944
2.989
5.747
12.403
4.709
6.615
Cash flow / Revenue
2.329%
2.112%
1.708%
1.644%
1.65%
1.461%
2.032%
2.583%
2.506%
1.991%
2.259%
2.261%
Sector positioning
Debt ratio
91.92025
2023
2024
2025
Q1: 0.84
Med: 10.11
Q3: 39.79
Watch
In 2025, the debt ratio of GS YUASA BATTERY FRANCE SAS (91.90) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
35.15%2025
2023
2024
2025
Q1: 29.93%
Med: 50.37%
Q3: 68.8%
Average
In 2025, the financial autonomy of GS YUASA BATTERY FRANCE SAS (35.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.62 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.12 years
Q3: 1.72 years
Watch
In 2025, the repayment capacity of GS YUASA BATTERY FRANCE SAS (6.62) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 292.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 26.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
291.995
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
26.078
Liquidity indicators evolution GS YUASA BATTERY FRANCE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
129.333
202.335
220.082
175.416
139.935
158.243
197.566
184.16
208.897
536.007
208.18
291.995
Interest coverage
18.373
19.998
29.952
21.258
12.351
13.516
7.996
14.446
8.998
33.932
29.581
26.078
Sector positioning
Liquidity ratio
292.02025
2023
2024
2025
Q1: 167.22
Med: 247.97
Q3: 389.14
Good-17 pts over 3 years
In 2025, the liquidity ratio of GS YUASA BATTERY FRANCE SAS (292.00) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
26.08x2025
2023
2024
2025
Q1: 0.0x
Med: 0.82x
Q3: 5.24x
Excellent
In 2025, the interest coverage of GS YUASA BATTERY FRANCE SAS (26.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 57 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. The company must finance 20 days of gap between collections and payments. Inventory turnover is 91 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 145 days of revenue, i.e. 28.0 M€ to permanently finance. Over 2014-2025, WCR increased by +55%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
27 989 975 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
57 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
91 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
145 j
WCR and payment terms evolution GS YUASA BATTERY FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
18 088 192 €
14 659 166 €
20 464 077 €
20 341 744 €
21 407 634 €
21 444 087 €
23 068 704 €
21 244 039 €
26 229 787 €
27 492 745 €
26 845 157 €
27 989 975 €
Inventory turnover (days)
53
69
72
67
70
287
76
71
97
85
92
91
Customer payment term (days)
95
57
58
64
61
236
71
62
61
58
63
57
Supplier payment term (days)
75
52
65
73
95
308
74
80
71
18
73
37
Positioning of GS YUASA BATTERY FRANCE SAS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de matériel électrique
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 1 585 739€ to 13 044 575€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
1585k€2375k€13044k€
2 375 256 €Range: 1 585 739€ - 13 044 575€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de matériel électrique)
Compare GS YUASA BATTERY FRANCE SAS with other companies in the same sector:
Frequently asked questions about GS YUASA BATTERY FRANCE SAS
What is the revenue of GS YUASA BATTERY FRANCE SAS ?
The revenue of GS YUASA BATTERY FRANCE SAS in 2025 is 69.4 M€.
Is GS YUASA BATTERY FRANCE SAS profitable?
Yes, GS YUASA BATTERY FRANCE SAS generated a net profit of 1.3 M€ in 2025.
Where is the headquarters of GS YUASA BATTERY FRANCE SAS ?
The headquarters of GS YUASA BATTERY FRANCE SAS is located in SAINT-QUENTIN-FALLAVIER (38070), in the department Isere.
Where to find the tax return of GS YUASA BATTERY FRANCE SAS ?
The tax return of GS YUASA BATTERY FRANCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GS YUASA BATTERY FRANCE SAS operate?
GS YUASA BATTERY FRANCE SAS operates in the sector Commerce de gros (commerce interentreprises) de matériel électrique (NAF code 46.69A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart