GS CONSTRUCTIONS : revenue, balance sheet and financial ratios

GS CONSTRUCTIONS is a French company founded 36 years ago, specialized in the sector Construction de maisons individuelles. Based in GAGNY (93220), this company of category PME shows in 2022 a revenue of 5.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GS CONSTRUCTIONS (SIREN 352680847)
Indicator 2024 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 5 578 703 € N/C N/C N/C N/C N/C 2 753 346 €
Net income 422 111 € 372 165 € 368 703 € 77 574 € 233 380 € 416 469 € 69 982 € 242 648 €
EBITDA N/C 582 264 € N/C N/C N/C N/C N/C -194 905 €
Net margin N/C 6.7% N/C N/C N/C N/C N/C 8.8%

Revenue and income statement

In 2024, GS CONSTRUCTIONS generates positive net income of 422 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 243 k€ -> 422 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

422 111 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 92%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

91.508%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

21.981%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

10.8%

Solvency indicators evolution
GS CONSTRUCTIONS

Sector positioning

Debt ratio
91.51 2024
2021
2022
2024
Q1: 0.01
Med: 9.46
Q3: 42.45
Average +21 pts over 3 years

In 2024, the debt ratio of GS CONSTRUCTIONS (91.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
21.98% 2024
2021
2022
2024
Q1: 5.76%
Med: 26.65%
Q3: 49.13%
Average -31 pts over 3 years

In 2024, the financial autonomy of GS CONSTRUCTIONS (22.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.53 years 2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.27 years
Average

In 2022, the repayment capacity of GS CONSTRUCTIONS (0.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 167.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

167.242

Liquidity indicators evolution
GS CONSTRUCTIONS

Sector positioning

Liquidity ratio
167.24 2024
2021
2022
2024
Q1: 127.55
Med: 184.6
Q3: 290.72
Average -21 pts over 3 years

In 2024, the liquidity ratio of GS CONSTRUCTIONS (167.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.31x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.56x
Good

In 2022, the interest coverage of GS CONSTRUCTIONS (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
GS CONSTRUCTIONS

Positioning of GS CONSTRUCTIONS in its sector

Comparison with sector Construction de maisons individuelles

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of GS CONSTRUCTIONS is estimated at 1 047 799 € (range 355 210€ - 3 378 875€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
113 transactions
355k€ 1047k€ 3378k€
1 047 799 € Range: 355 210€ - 3 378 875€
NAF 5 all-time

Valuation method used

Net Income Multiple
422 111 € × 2.5x = 1 047 799 €
Range: 355 210€ - 3 378 876€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction de maisons individuelles)

Compare GS CONSTRUCTIONS with other companies in the same sector:

Frequently asked questions about GS CONSTRUCTIONS

What is the revenue of GS CONSTRUCTIONS ?

The revenue of GS CONSTRUCTIONS in 2022 is 5.6 M€.

Is GS CONSTRUCTIONS profitable?

Yes, GS CONSTRUCTIONS generated a net profit of 422 k€ in 2024.

Where is the headquarters of GS CONSTRUCTIONS ?

The headquarters of GS CONSTRUCTIONS is located in GAGNY (93220), in the department Seine-Saint-Denis.

Where to find the tax return of GS CONSTRUCTIONS ?

The tax return of GS CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GS CONSTRUCTIONS operate?

GS CONSTRUCTIONS operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.