SIREN : 815174586
GROUP'SURE is a French company founded 10 years ago, specialized in the sector Activités des sièges sociaux. Based in APPRIEU (38140), this company of category PME shows in 2024 a revenue of 591 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 591 197 € | 329 429 € | 273 398 € | 207 287 € | 209 508 € | 487 792 € |
| Net income | 204 004 € | 222 152 € | 13 493 € | 124 253 € | 7 848 € | 2 002 € |
| EBITDA | 49 375 € | 30 504 € | 52 217 € | 26 713 € | -15 567 € | -4 861 € |
| Net margin | 34.5% | 67.4% | 4.9% | 59.9% | 3.7% | 0.4% |
In 2024, GROUP'SURE achieves revenue of 591 k€. Revenue is growing positively over 6 years (CAGR: +3.9%). Vs 2023, growth of +79% (329 k€ -> 591 k€). After deducting consumption (0 €), gross margin stands at 591 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 49 k€, representing 8.4% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 204 k€, i.e. 34.5% of revenue. This profit can be retained or distributed to shareholders.
591 197 €
591 197 €
49 375 €
25 595 €
204 004 €
8.4%
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.7 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 38.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
41.729%
66.727%
38.462%
4.732
28.6%
In 2024, the debt ratio of GROUP'SURE (41.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of GROUP'SURE (66.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of GROUP'SURE (4.73) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 1008.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 118.7x. Operating income very largely covers interest expenses: high safety margin.
1008.968
118.708
In 2024, the liquidity ratio of GROUP'SURE (1008.97) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of GROUP'SURE (118.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 139 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 85 days. The gap of 54 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 931 days of revenue, i.e. 1.5 M€ to permanently finance. Over 2019-2024, WCR increased by +1761%, requiring additional financing.
1 529 042 €
139 j
85 j
0 j
931 j
Based on 103 transactions of similar company sales in 2024, the value of GROUP'SURE is estimated at 579 115 € (range 186 504€ - 1 385 322€). With an EBITDA of 49 375€, the sector multiple of 5.0x is applied. The price/revenue ratio is 0.38x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare GROUP'SURE with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sièges sociaux
The revenue of GROUP'SURE in 2024 is 591 k€.
Yes, GROUP'SURE generated a net profit of 204 k€ in 2024.
The headquarters of GROUP'SURE is located in APPRIEU (38140), in the department Isere.
The tax return of GROUP'SURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
GROUP'SURE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.