Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-02-03 (12 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75010), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GROUPEMENT SOLAIRE CESTAS 7 is a French company
founded 12 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75010),
this company of category PME
shows in 2016 a revenue of 11 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPEMENT SOLAIRE CESTAS 7 (SIREN 800242141)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
11 000 €
Net income
302 236 €
285 487 €
337 699 €
320 221 €
391 216 €
400 792 €
395 680 €
451 721 €
445 544 €
EBITDA
-27 354 €
-26 761 €
-26 891 €
-25 223 €
-26 974 €
-25 604 €
-25 300 €
-24 967 €
-43 163 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4050.4%
Revenue and income statement
In 2024, GROUPEMENT SOLAIRE CESTAS 7 generates positive net income of 302 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 446 k€ -> 302 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-27 354 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-56 479 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
302 236 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 330%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 47.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
329.592%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.264%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1502.803
1168.684
930.57
757.832
627.928
536.464
460.694
387.514
329.592
Financial autonomy
6.234
7.879
9.701
11.656
13.733
15.707
17.833
20.509
23.264
Repayment capacity
58.305
57.265
58.899
54.467
52.003
58.374
51.982
54.498
47.015
Cash flow / Revenue
4315.4%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
329.592024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of GROUPEMENT SOLAIRE CESTAS 7 (329.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.26%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of GROUPEMENT SOLAIRE CESTAS 7 (23.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
47.02 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average
In 2024, the repayment capacity of GROUPEMENT SOLAIRE CESTAS 7 (47.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
5090.263
18583.205
462725.498
797045.381
277151.182
280274.376
688705.702
589259.314
0.0
Interest coverage
-2496.838
-4291.781
-4123.47
-3838.392
-3420.164
-3665.738
-3136.031
-3962.057
-3782.99
Sector positioning
Liquidity ratio
0.02024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Watch-50 pts over 3 years
In 2024, the liquidity ratio of GROUPEMENT SOLAIRE CESTAS 7 (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-3782.99x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of GROUPEMENT SOLAIRE CESTAS 7 (-3783.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 132 days. Excellent situation: suppliers finance 132 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
132 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPEMENT SOLAIRE CESTAS 7
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
12 304 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
105
0
0
0
0
0
0
0
0
Supplier payment term (days)
136
130
66
36
93
95
35
38
132
Positioning of GROUPEMENT SOLAIRE CESTAS 7 in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of GROUPEMENT SOLAIRE CESTAS 7 is estimated at
441 253 €
(range 281 423€ - 2 257 237€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
281k€441k€2257k€
441 253 €Range: 281 423€ - 2 257 237€
NAF 5 année 2024
Valuation method used
Net Income Multiple
302 236 €
×
1.5x
=441 253 €
Range: 281 424€ - 2 257 238€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare GROUPEMENT SOLAIRE CESTAS 7 with other companies in the same sector:
Frequently asked questions about GROUPEMENT SOLAIRE CESTAS 7
What is the revenue of GROUPEMENT SOLAIRE CESTAS 7 ?
The revenue of GROUPEMENT SOLAIRE CESTAS 7 in 2016 is 11 k€.
Is GROUPEMENT SOLAIRE CESTAS 7 profitable?
Yes, GROUPEMENT SOLAIRE CESTAS 7 generated a net profit of 302 k€ in 2024.
Where is the headquarters of GROUPEMENT SOLAIRE CESTAS 7 ?
The headquarters of GROUPEMENT SOLAIRE CESTAS 7 is located in PARIS (75010), in the department Paris.
Where to find the tax return of GROUPEMENT SOLAIRE CESTAS 7 ?
The tax return of GROUPEMENT SOLAIRE CESTAS 7 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPEMENT SOLAIRE CESTAS 7 operate?
GROUPEMENT SOLAIRE CESTAS 7 operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart