GROUPEMENT MOBILIER DE FRANCE : revenue, balance sheet and financial ratios
GROUPEMENT MOBILIER DE FRANCE is a French company
founded 39 years ago,
specialized in the sector Centrales d'achat non alimentaires.
Based in CRETEIL (94000),
this company of category PME
shows in 2023 a revenue of 29.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPEMENT MOBILIER DE FRANCE (SIREN 339487654)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
29 644 642 €
28 104 566 €
28 199 074 €
25 398 302 €
28 637 058 €
29 780 375 €
30 410 174 €
30 554 788 €
Net income
3 158 489 €
3 422 696 €
3 507 821 €
2 967 945 €
-2 390 891 €
544 731 €
168 738 €
801 784 €
905 328 €
EBITDA
N/C
4 305 844 €
4 547 502 €
3 324 998 €
1 456 101 €
898 772 €
1 030 156 €
2 121 083 €
2 098 799 €
Net margin
N/C
11.5%
12.5%
10.5%
-9.4%
1.9%
0.6%
2.6%
3.0%
Revenue and income statement
In 2024, GROUPEMENT MOBILIER DE FRANCE generates positive net income of 3.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 905 k€ -> 3.2 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 158 489 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.8%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.616%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GROUPEMENT MOBILIER DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
51.025
55.402
41.528
40.223
85.629
65.449
32.603
26.151
13.8
Financial autonomy
46.872
45.456
47.555
48.71
38.779
43.688
52.627
55.844
62.616
Repayment capacity
4.683
7.226
7.337
25.662
235.456
5.659
2.082
1.761
None
Cash flow / Revenue
6.836%
4.834%
3.417%
1.006%
0.229%
7.778%
11.665%
11.462%
None%
Sector positioning
Debt ratio
13.82024
2022
2023
2024
Q1: 0.09
Med: 12.77
Q3: 91.48
Average-11 pts over 3 years
In 2024, the debt ratio of GROUPEMENT MOBILIER DE FR... (13.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.62%2024
2022
2023
2024
Q1: 14.45%
Med: 32.5%
Q3: 56.23%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of GROUPEMENT MOBILIER DE FR... (62.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.76 years2023
2022
2023
Q1: 0.0 years
Med: 0.03 years
Q3: 2.12 years
Average
In 2023, the repayment capacity of GROUPEMENT MOBILIER DE FR... (1.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 494.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
494.841
Liquidity indicators evolution GROUPEMENT MOBILIER DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
262.516
267.059
217.489
271.125
391.063
407.293
365.056
422.617
494.841
Interest coverage
7.27
9.389
20.544
24.127
98.374
5.124
2.143
1.786
None
Sector positioning
Liquidity ratio
494.842024
2022
2023
2024
Q1: 121.61
Med: 177.19
Q3: 308.74
Excellent
In 2024, the liquidity ratio of GROUPEMENT MOBILIER DE FR... (494.84) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.79x2023
2022
2023
Q1: 0.0x
Med: 0.54x
Q3: 11.1x
Good
In 2023, the interest coverage of GROUPEMENT MOBILIER DE FR... (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPEMENT MOBILIER DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
7 076 794 €
8 619 460 €
7 231 568 €
6 264 643 €
7 032 790 €
8 923 033 €
6 428 357 €
5 926 853 €
0 €
Inventory turnover (days)
47
43
33
34
30
16
15
12
0
Customer payment term (days)
44
46
50
39
80
95
92
89
0
Supplier payment term (days)
39
42
44
36
45
47
52
43
0
Positioning of GROUPEMENT MOBILIER DE FRANCE in its sector
Comparison with sector Centrales d'achat non alimentaires
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of GROUPEMENT MOBILIER DE FRANCE is estimated at
4 336 789 €
(range 2 067 884€ - 22 235 511€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
2067k€4336k€22235k€
4 336 789 €Range: 2 067 884€ - 22 235 511€
NAF 5 all-time
Valuation method used
Net Income Multiple
3 158 489 €
×
1.4x
=4 336 789 €
Range: 2 067 885€ - 22 235 511€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Centrales d'achat non alimentaires)
Compare GROUPEMENT MOBILIER DE FRANCE with other companies in the same sector:
Frequently asked questions about GROUPEMENT MOBILIER DE FRANCE
What is the revenue of GROUPEMENT MOBILIER DE FRANCE ?
The revenue of GROUPEMENT MOBILIER DE FRANCE in 2023 is 29.6 M€.
Is GROUPEMENT MOBILIER DE FRANCE profitable?
Yes, GROUPEMENT MOBILIER DE FRANCE generated a net profit of 3.2 M€ in 2024.
Where is the headquarters of GROUPEMENT MOBILIER DE FRANCE ?
The headquarters of GROUPEMENT MOBILIER DE FRANCE is located in CRETEIL (94000), in the department Val-de-Marne.
Where to find the tax return of GROUPEMENT MOBILIER DE FRANCE ?
The tax return of GROUPEMENT MOBILIER DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPEMENT MOBILIER DE FRANCE operate?
GROUPEMENT MOBILIER DE FRANCE operates in the sector Centrales d'achat non alimentaires (NAF code 46.19A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart