Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-12-01 (42 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75006), Paris
GROUPEMENT EUROPEEN DE L IMMOBILIER : revenue, balance sheet and financial ratios
GROUPEMENT EUROPEEN DE L IMMOBILIER is a French company
founded 42 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75006),
this company of category PME
shows in 2024 a revenue of 9.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPEMENT EUROPEEN DE L IMMOBILIER (SIREN 328680087)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
9 579 039 €
724 166 €
870 616 €
2 772 362 €
1 789 541 €
7 726 512 €
7 513 006 €
6 577 350 €
5 673 416 €
Net income
-6 897 €
-6 471 982 €
-4 216 883 €
-1 335 018 €
-3 311 114 €
468 248 €
581 363 €
201 263 €
-72 999 €
EBITDA
-200 470 €
-4 309 900 €
-3 428 396 €
-133 313 €
-2 213 033 €
1 688 370 €
1 611 252 €
1 061 953 €
682 109 €
Net margin
-0.1%
-893.7%
-484.4%
-48.2%
-185.0%
6.1%
7.7%
3.1%
-1.3%
Revenue and income statement
In 2024, GROUPEMENT EUROPEEN DE L IMMOBILIER achieves revenue of 9.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.8%. Vs 2023, growth of +1223% (724 k€ -> 9.6 M€). After deducting consumption (346 k€), gross margin stands at 9.2 M€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -200 k€, representing -2.1% of revenue. Positive scissor effect: EBITDA margin improves by +593.1 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -7 k€ (-0.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 579 039 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 232 684 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-200 470 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-474 663 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-6 897 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -207%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -71%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 103.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 2.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-207.06%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-71.048%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.886%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
102.954
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GROUPEMENT EUROPEEN DE L IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
422.101
366.26
214.494
270.407
-362.389
-266.083
-212.397
-185.6
-207.06
Financial autonomy
16.764
18.45
26.889
21.129
-29.162
-47.539
-75.267
-84.481
-71.048
Repayment capacity
18.848
8.7
4.229
4.182
-2.405
-12.505
-4.127
-5.979
102.954
Cash flow / Revenue
5.125%
9.602%
14.052%
12.964%
-148.244%
-15.695%
-347.688%
-579.09%
2.886%
Sector positioning
Debt ratio
-207.062024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Excellent
In 2024, the debt ratio of GROUPEMENT EUROPEEN DE L ... (-207.06) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-71.05%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average
In 2024, the financial autonomy of GROUPEMENT EUROPEEN DE L ... (-71.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
102.95 years2024
2022
2023
2024
Q1: -0.07 years
Med: 0.73 years
Q3: 4.74 years
Watch+50 pts over 3 years
In 2024, the repayment capacity of GROUPEMENT EUROPEEN DE L ... (102.95) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 27.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
27.52
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-294.576
Liquidity indicators evolution GROUPEMENT EUROPEEN DE L IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
116.347
139.753
134.002
84.269
63.035
149.45
115.356
32.278
27.52
Interest coverage
2.284
1.061
1.174
3.401
-12.573
-263.465
-13.425
-11.801
-294.576
Sector positioning
Liquidity ratio
27.522024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-9 pts over 3 years
In 2024, the liquidity ratio of GROUPEMENT EUROPEEN DE L ... (27.52) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-294.58x2024
2022
2023
2024
Q1: 0.0x
Med: 1.5x
Q3: 11.71x
Average
In 2024, the interest coverage of GROUPEMENT EUROPEEN DE L ... (-294.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 168 days. Excellent situation: suppliers finance 162 days of the operating cycle (retail model). Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-18 days): operations structurally generate cash. Notable WCR improvement over the period (-5455%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-486 136 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
6 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
168 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-18 j
WCR and payment terms evolution GROUPEMENT EUROPEEN DE L IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
9 077 €
6 643 €
-121 410 €
585 515 €
-253 471 €
942 631 €
726 886 €
934 906 €
-486 136 €
Inventory turnover (days)
2
2
1
2
5
2
0
130
9
Customer payment term (days)
7
8
5
2
38
11
2
29
6
Supplier payment term (days)
33
34
22
71
44
89
84
354
168
Positioning of GROUPEMENT EUROPEEN DE L IMMOBILIER in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of GROUPEMENT EUROPEEN DE L IMMOBILIER is estimated at
5 204 047 €
(range 2 588 131€ - 11 926 755€).
The price/revenue ratio is 0.54x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
2588k€5204k€11926k€
5 204 047 €Range: 2 588 131€ - 11 926 755€
NAF 5 année 2024
Valuation method used
Revenue Multiple
9 579 039 €
×
0.54x
=5 204 047 €
Range: 2 588 131€ - 11 926 755€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare GROUPEMENT EUROPEEN DE L IMMOBILIER with other companies in the same sector:
Frequently asked questions about GROUPEMENT EUROPEEN DE L IMMOBILIER
What is the revenue of GROUPEMENT EUROPEEN DE L IMMOBILIER ?
The revenue of GROUPEMENT EUROPEEN DE L IMMOBILIER in 2024 is 9.6 M€.
Is GROUPEMENT EUROPEEN DE L IMMOBILIER profitable?
GROUPEMENT EUROPEEN DE L IMMOBILIER recorded a net loss in 2024.
Where is the headquarters of GROUPEMENT EUROPEEN DE L IMMOBILIER ?
The headquarters of GROUPEMENT EUROPEEN DE L IMMOBILIER is located in PARIS (75006), in the department Paris.
Where to find the tax return of GROUPEMENT EUROPEEN DE L IMMOBILIER ?
The tax return of GROUPEMENT EUROPEEN DE L IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPEMENT EUROPEEN DE L IMMOBILIER operate?
GROUPEMENT EUROPEEN DE L IMMOBILIER operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart