GROUPEMENT DES INSTALLATEURS FRANCAIS : revenue, balance sheet and financial ratios
GROUPEMENT DES INSTALLATEURS FRANCAIS is a French company
founded 58 years ago,
specialized in the sector Centrales d'achat non alimentaires.
Based in ECHIROLLES (38130),
this company of category ETI
shows in 2024 a revenue of 122.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPEMENT DES INSTALLATEURS FRANCAIS (SIREN 068500628)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
122 767 642 €
122 179 730 €
123 029 480 €
122 329 153 €
103 964 162 €
118 447 743 €
105 883 677 €
100 815 028 €
96 541 782 €
Net income
1 475 124 €
1 749 052 €
1 725 959 €
1 336 777 €
1 644 699 €
1 617 454 €
1 325 952 €
498 109 €
865 512 €
EBITDA
1 543 348 €
1 773 343 €
1 870 633 €
1 674 821 €
1 871 132 €
1 816 789 €
1 019 137 €
632 072 €
847 342 €
Net margin
1.2%
1.4%
1.4%
1.1%
1.6%
1.4%
1.3%
0.5%
0.9%
Revenue and income statement
In 2024, GROUPEMENT DES INSTALLATEURS FRANCAIS achieves revenue of 122.8 M€. Revenue is growing positively over 9 years (CAGR: +3.0%). Vs 2023: +0%. After deducting consumption (117.8 M€), gross margin stands at 4.9 M€, i.e. a rate of 4%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.5 M€, representing 1.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.5 M€, i.e. 1.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
122 767 642 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 947 020 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 543 348 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 231 756 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 475 124 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 472%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 1.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
471.645%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.979%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.554%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.982
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GROUPEMENT DES INSTALLATEURS FRANCAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
498.317
685.66
419.151
374.506
401.916
461.761
365.672
392.305
471.645
Financial autonomy
4.359
3.124
5.166
5.446
5.602
4.861
5.528
5.538
4.979
Repayment capacity
7.93
11.826
12.196
4.479
4.724
5.26
4.376
4.577
4.982
Cash flow / Revenue
0.95%
0.632%
0.621%
1.562%
1.838%
1.372%
1.54%
1.625%
1.554%
Sector positioning
Debt ratio
471.642024
2022
2023
2024
Q1: 0.09
Med: 12.77
Q3: 91.48
Watch
In 2024, the debt ratio of GROUPEMENT DES INSTALLATE... (471.64) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
4.98%2024
2022
2023
2024
Q1: 14.45%
Med: 32.5%
Q3: 56.23%
Watch
In 2024, the financial autonomy of GROUPEMENT DES INSTALLATE... (5.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
4.98 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 3.44 years
Watch
In 2024, the repayment capacity of GROUPEMENT DES INSTALLATE... (4.98) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
142.127
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GROUPEMENT DES INSTALLATEURS FRANCAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
138.346
134.223
134.72
133.365
137.348
136.579
133.049
135.417
142.127
Interest coverage
-0.026
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
142.132024
2022
2023
2024
Q1: 121.61
Med: 177.19
Q3: 308.74
Average
In 2024, the liquidity ratio of GROUPEMENT DES INSTALLATE... (142.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.78x
Q3: 21.01x
Average
In 2024, the interest coverage of GROUPEMENT DES INSTALLATE... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 54 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 68 days. Favorable situation: supplier credit is longer than customer credit by 14 days. Overall, WCR represents 57 days of revenue, i.e. 19.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
19 398 515 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
54 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
68 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
57 j
WCR and payment terms evolution GROUPEMENT DES INSTALLATEURS FRANCAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
16 603 256 €
19 033 877 €
18 936 237 €
19 770 113 €
18 084 566 €
19 129 833 €
21 215 204 €
21 370 457 €
19 398 515 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
59
62
65
63
67
55
60
61
54
Supplier payment term (days)
78
80
77
76
81
73
77
76
68
Positioning of GROUPEMENT DES INSTALLATEURS FRANCAIS in its sector
Comparison with sector Centrales d'achat non alimentaires
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of GROUPEMENT DES INSTALLATEURS FRANCAIS is estimated at
13 063 121 €
(range 7 237 194€ - 33 717 184€).
With an EBITDA of 1 543 348€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
7237k€13063k€33717k€
13 063 121 €Range: 7 237 194€ - 33 717 184€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 543 348 €×1.0x
Estimation1 519 048 €
833 907€ - 6 732 397€
Revenue Multiple30%
122 767 642 €×0.32x
Estimation39 661 706 €
22 090 288€ - 94 246 782€
Net Income Multiple20%
1 475 124 €×1.4x
Estimation2 025 431 €
965 774€ - 10 384 756€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Centrales d'achat non alimentaires)
Compare GROUPEMENT DES INSTALLATEURS FRANCAIS with other companies in the same sector:
Frequently asked questions about GROUPEMENT DES INSTALLATEURS FRANCAIS
What is the revenue of GROUPEMENT DES INSTALLATEURS FRANCAIS ?
The revenue of GROUPEMENT DES INSTALLATEURS FRANCAIS in 2024 is 122.8 M€.
Is GROUPEMENT DES INSTALLATEURS FRANCAIS profitable?
Yes, GROUPEMENT DES INSTALLATEURS FRANCAIS generated a net profit of 1.5 M€ in 2024.
Where is the headquarters of GROUPEMENT DES INSTALLATEURS FRANCAIS ?
The headquarters of GROUPEMENT DES INSTALLATEURS FRANCAIS is located in ECHIROLLES (38130), in the department Isere.
Where to find the tax return of GROUPEMENT DES INSTALLATEURS FRANCAIS ?
The tax return of GROUPEMENT DES INSTALLATEURS FRANCAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPEMENT DES INSTALLATEURS FRANCAIS operate?
GROUPEMENT DES INSTALLATEURS FRANCAIS operates in the sector Centrales d'achat non alimentaires (NAF code 46.19A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart