Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1980-12-30 (45 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: GARCHES (92380), Hauts-de-Seine
GROUPEMENT AMENAGEMENT ISOLATION FERMETURES is a French company
founded 45 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in GARCHES (92380),
this company of category PME
shows in 2019 a revenue of 674 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPEMENT AMENAGEMENT ISOLATION FERMETURES (SIREN 320814189)
Indicator
2024
2023
2019
2017
2016
2015
Revenue
N/C
N/C
673 885 €
485 435 €
531 703 €
536 555 €
Net income
35 354 €
129 479 €
56 360 €
4 849 €
4 090 €
2 980 €
EBITDA
N/C
N/C
104 644 €
-49 138 €
44 815 €
22 453 €
Net margin
N/C
N/C
8.4%
1.0%
0.8%
0.6%
Revenue and income statement
In 2024, GROUPEMENT AMENAGEMENT ISOLATION FERMETURES generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 3 k€ -> 35 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 354 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.157%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.883%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2023
2024
Debt ratio
206.429
156.026
67.075
0.035
46.179
40.157
Financial autonomy
22.384
23.608
26.717
17.593
26.535
28.883
Repayment capacity
1.632
6.685
3.749
0.0
None
None
Cash flow / Revenue
2.054%
2.632%
2.497%
12.345%
None%
None%
Sector positioning
Debt ratio
40.162024
2019
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average+40 pts over 3 years
In 2024, the debt ratio of GROUPEMENT AMENAGEMENT IS... (40.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.88%2024
2019
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Average+8 pts over 3 years
In 2024, the financial autonomy of GROUPEMENT AMENAGEMENT IS... (28.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2019
2019
Q1: 0.0 years
Med: 0.28 years
Q3: 1.5 years
Excellent
In 2019, the repayment capacity of GROUPEMENT AMENAGEMENT IS... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 151.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2023
2024
Liquidity ratio
80.026
150.955
106.4
91.137
144.598
151.115
Interest coverage
62.638
25.795
-4.424
1.182
None
None
Sector positioning
Liquidity ratio
151.122024
2019
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Watch
In 2024, the liquidity ratio of GROUPEMENT AMENAGEMENT IS... (151.12) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.18x2019
2019
Q1: 0.0x
Med: 0.5x
Q3: 2.97x
Good
In 2019, the interest coverage of GROUPEMENT AMENAGEMENT IS... (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPEMENT AMENAGEMENT ISOLATION FERMETURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2023
2024
Operating WCR
105 685 €
99 381 €
32 446 €
-14 738 €
0 €
0 €
Inventory turnover (days)
61
68
61
24
0
0
Customer payment term (days)
22
18
14
22
0
0
Supplier payment term (days)
33
43
46
45
0
0
Positioning of GROUPEMENT AMENAGEMENT ISOLATION FERMETURES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of GROUPEMENT AMENAGEMENT ISOLATION FERMETURES is estimated at
120 088 €
(range 47 493€ - 273 821€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
47k€120k€273k€
120 088 €Range: 47 493€ - 273 821€
NAF 5 année 2024
Valuation method used
Net Income Multiple
35 354 €
×
3.4x
=120 088 €
Range: 47 494€ - 273 821€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare GROUPEMENT AMENAGEMENT ISOLATION FERMETURES with other companies in the same sector:
Frequently asked questions about GROUPEMENT AMENAGEMENT ISOLATION FERMETURES
What is the revenue of GROUPEMENT AMENAGEMENT ISOLATION FERMETURES ?
The revenue of GROUPEMENT AMENAGEMENT ISOLATION FERMETURES in 2019 is 674 k€.
Is GROUPEMENT AMENAGEMENT ISOLATION FERMETURES profitable?
Yes, GROUPEMENT AMENAGEMENT ISOLATION FERMETURES generated a net profit of 35 k€ in 2024.
Where is the headquarters of GROUPEMENT AMENAGEMENT ISOLATION FERMETURES ?
The headquarters of GROUPEMENT AMENAGEMENT ISOLATION FERMETURES is located in GARCHES (92380), in the department Hauts-de-Seine.
Where to find the tax return of GROUPEMENT AMENAGEMENT ISOLATION FERMETURES ?
The tax return of GROUPEMENT AMENAGEMENT ISOLATION FERMETURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPEMENT AMENAGEMENT ISOLATION FERMETURES operate?
GROUPEMENT AMENAGEMENT ISOLATION FERMETURES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart