GROUPE WINDSOR : revenue, balance sheet and financial ratios
GROUPE WINDSOR is a French company
founded 39 years ago,
specialized in the sector Promotion immobilière de logements.
Based in VELIZY-VILLACOUBLAY (78140),
this company of category PME
shows in 2020 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE WINDSOR (SIREN 340644533)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 903 250 €
2 220 000 €
2 220 000 €
2 160 000 €
2 064 000 €
Net income
3 557 450 €
8 987 581 €
-56 113 €
5 788 057 €
41 779 €
6 286 527 €
1 950 647 €
49 881 €
20 025 €
EBITDA
N/C
N/C
N/C
N/C
268 714 €
306 489 €
114 319 €
129 830 €
57 250 €
Net margin
N/C
N/C
N/C
N/C
2.2%
283.2%
87.9%
2.3%
1.0%
Revenue and income statement
In 2024, GROUPE WINDSOR generates positive net income of 3.6 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 20 k€ -> 3.6 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 557 450 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.16%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.85%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
98.8
186.607
171.996
175.104
285.299
100.523
217.002
27.106
0.16
Financial autonomy
39.846
27.731
28.59
27.201
22.139
45.21
28.119
58.83
93.85
Repayment capacity
63.667
58.057
1.749
0.532
119.742
None
None
None
None
Cash flow / Revenue
1.44%
2.925%
88.445%
293.822%
2.535%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.162024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Good-48 pts over 3 years
In 2024, the debt ratio of GROUPE WINDSOR (0.16) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
93.85%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Excellent+19 pts over 3 years
In 2024, the financial autonomy of GROUPE WINDSOR (93.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 607.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
607.387
Liquidity indicators evolution GROUPE WINDSOR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
197.055
248.095
224.331
216.019
282.231
705.319
456.116
188.298
607.387
Interest coverage
42.517
41.112
52.135
18.026
22.917
None
None
None
None
Sector positioning
Liquidity ratio
607.392024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Good
In 2024, the liquidity ratio of GROUPE WINDSOR (607.39) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE WINDSOR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 030 493 €
2 248 560 €
2 014 339 €
1 814 584 €
2 219 703 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
239
464
434
424
432
0
0
0
0
Supplier payment term (days)
52
67
56
0
90
0
0
0
0
Positioning of GROUPE WINDSOR in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of GROUPE WINDSOR is estimated at
8 354 688 €
(range 2 595 300€ - 22 987 051€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
2595k€8354k€22987k€
8 354 688 €Range: 2 595 300€ - 22 987 051€
NAF 5 all-time
Valuation method used
Net Income Multiple
3 557 450 €
×
2.3x
=8 354 689 €
Range: 2 595 301€ - 22 987 052€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare GROUPE WINDSOR with other companies in the same sector:
Yes, GROUPE WINDSOR generated a net profit of 3.6 M€ in 2024.
Where is the headquarters of GROUPE WINDSOR ?
The headquarters of GROUPE WINDSOR is located in VELIZY-VILLACOUBLAY (78140), in the department Yvelines.
Where to find the tax return of GROUPE WINDSOR ?
The tax return of GROUPE WINDSOR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE WINDSOR operate?
GROUPE WINDSOR operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart