Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2012-06-01 (13 years)Status: ActiveBusiness sector: Activités vétérinairesLocation: BAIRON ET SES ENVIRONS (08390), Ardennes
GROUPE VETERINAIRE DE BAIRON : revenue, balance sheet and financial ratios
GROUPE VETERINAIRE DE BAIRON is a French company
founded 13 years ago,
specialized in the sector Activités vétérinaires.
Based in BAIRON ET SES ENVIRONS (08390),
this company of category PME
shows in 2024 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE VETERINAIRE DE BAIRON (SIREN 751840596)
Indicator
2024
2020
2019
2018
2017
2016
Revenue
2 769 579 €
1 982 496 €
1 870 730 €
1 834 219 €
1 837 238 €
1 628 112 €
Net income
197 432 €
78 893 €
43 864 €
22 082 €
34 049 €
-19 277 €
EBITDA
280 010 €
108 381 €
59 408 €
45 256 €
51 091 €
-1 833 €
Net margin
7.1%
4.0%
2.3%
1.2%
1.9%
-1.2%
Revenue and income statement
In 2024, GROUPE VETERINAIRE DE BAIRON achieves revenue of 2.8 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.9%. Vs 2020, growth of +40% (2.0 M€ -> 2.8 M€). After deducting consumption (981 k€), gross margin stands at 1.8 M€, i.e. a rate of 65%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 280 k€, representing 10.1% of revenue. Positive scissor effect: EBITDA margin improves by +4.6 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 197 k€, i.e. 7.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 769 579 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 788 184 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
280 010 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
247 194 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
197 432 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.846%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.406%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.331%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.716
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GROUPE VETERINAIRE DE BAIRON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2024
Debt ratio
0.0
43.68
32.824
39.786
26.567
16.846
Financial autonomy
52.078
50.426
55.592
54.288
53.961
68.406
Repayment capacity
0.0
4.821
4.308
4.576
1.433
0.716
Cash flow / Revenue
-0.387%
2.794%
2.362%
2.679%
5.453%
8.331%
Sector positioning
Debt ratio
16.852024
2019
2020
2024
Q1: 9.08
Med: 30.93
Q3: 89.33
Good-16 pts over 3 years
In 2024, the debt ratio of GROUPE VETERINAIRE DE BAIRON (16.85) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.41%2024
2019
2020
2024
Q1: 33.12%
Med: 54.38%
Q3: 69.52%
Good+22 pts over 3 years
In 2024, the financial autonomy of GROUPE VETERINAIRE DE BAIRON (68.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.72 years2024
2019
2020
2024
Q1: 0.0 years
Med: 0.85 years
Q3: 2.67 years
Good-29 pts over 3 years
In 2024, the repayment capacity of GROUPE VETERINAIRE DE BAIRON (0.72) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 276.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.0x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
276.21
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.041
Liquidity indicators evolution GROUPE VETERINAIRE DE BAIRON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2024
Liquidity ratio
370.626
196.699
176.707
180.384
130.316
276.21
Interest coverage
-161.757
7.473
7.407
5.44
1.928
1.041
Sector positioning
Liquidity ratio
276.212024
2019
2020
2024
Q1: 178.06
Med: 258.19
Q3: 356.07
Good+22 pts over 3 years
In 2024, the liquidity ratio of GROUPE VETERINAIRE DE BAIRON (276.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.04x2024
2019
2020
2024
Q1: 0.0x
Med: 0.81x
Q3: 4.14x
Good-23 pts over 3 years
In 2024, the interest coverage of GROUPE VETERINAIRE DE BAIRON (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 31 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. Favorable situation: supplier credit is longer than customer credit by 11 days. Inventory turnover is 31 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 64 days of revenue, i.e. 493 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
493 400 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
31 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
42 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
31 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
64 j
WCR and payment terms evolution GROUPE VETERINAIRE DE BAIRON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2024
Operating WCR
565 981 €
408 234 €
327 408 €
349 939 €
273 049 €
493 400 €
Inventory turnover (days)
46
37
39
37
34
31
Customer payment term (days)
50
45
39
35
38
31
Supplier payment term (days)
57
57
43
48
58
42
Positioning of GROUPE VETERINAIRE DE BAIRON in its sector
Comparison with sector Activités vétérinaires
Similar companies (Activités vétérinaires)
Compare GROUPE VETERINAIRE DE BAIRON with other companies in the same sector:
Frequently asked questions about GROUPE VETERINAIRE DE BAIRON
What is the revenue of GROUPE VETERINAIRE DE BAIRON ?
The revenue of GROUPE VETERINAIRE DE BAIRON in 2024 is 2.8 M€.
Is GROUPE VETERINAIRE DE BAIRON profitable?
Yes, GROUPE VETERINAIRE DE BAIRON generated a net profit of 197 k€ in 2024.
Where is the headquarters of GROUPE VETERINAIRE DE BAIRON ?
The headquarters of GROUPE VETERINAIRE DE BAIRON is located in BAIRON ET SES ENVIRONS (08390), in the department Ardennes.
Where to find the tax return of GROUPE VETERINAIRE DE BAIRON ?
The tax return of GROUPE VETERINAIRE DE BAIRON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE VETERINAIRE DE BAIRON operate?
GROUPE VETERINAIRE DE BAIRON operates in the sector Activités vétérinaires (NAF code 75.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart