GROUPE VAN DE VELDE : revenue, balance sheet and financial ratios
GROUPE VAN DE VELDE is a French company
founded 41 years ago,
specialized in the sector Activités des sièges sociaux.
Based in MONT-DE-MARSAN (40000),
this company of category ETI
shows in 2025 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE VAN DE VELDE (SIREN 332401512)
Indicator
2025
2024
2023
2022
2021
2020
2020
2018
2017
Revenue
5 418 283 €
3 921 228 €
3 906 816 €
3 835 725 €
3 628 384 €
4 319 819 €
4 319 819 €
4 500 780 €
6 395 551 €
Net income
1 099 331 €
731 486 €
722 303 €
811 521 €
518 449 €
353 292 €
353 292 €
456 647 €
254 191 €
EBITDA
-1 419 475 €
-1 096 299 €
-794 998 €
-541 785 €
-124 511 €
-381 223 €
-381 223 €
91 879 €
340 277 €
Net margin
20.3%
18.7%
18.5%
21.2%
14.3%
8.2%
8.2%
10.1%
4.0%
Revenue and income statement
In 2025, GROUPE VAN DE VELDE achieves revenue of 5.4 M€. Activity remains stable over the period (CAGR: -2.1%). Vs 2024, growth of +38% (3.9 M€ -> 5.4 M€). After deducting consumption (1.8 M€), gross margin stands at 3.6 M€, i.e. a rate of 66%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.4 M€, representing -26.2% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 20.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 418 283 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 584 221 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 419 475 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 483 852 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 099 331 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-25.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 120%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 35.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 13.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
119.882%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.373%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
13.237%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
35.713
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2020
2021
2022
2023
2024
2025
Debt ratio
32.208
41.758
34.285
34.285
39.081
81.385
78.69
124.182
119.882
Financial autonomy
70.913
66.986
70.085
70.085
68.286
52.089
51.63
42.946
43.373
Repayment capacity
7.776
11.054
12.657
12.657
12.243
16.223
16.452
27.584
35.713
Cash flow / Revenue
14.688%
18.647%
13.593%
13.593%
18.803%
26.157%
24.894%
23.631%
13.237%
Sector positioning
Debt ratio
119.882025
2023
2024
2025
Q1: 0.1
Med: 12.78
Q3: 79.19
Average+7 pts over 3 years
In 2025, the debt ratio of GROUPE VAN DE VELDE (119.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.37%2025
2023
2024
2025
Q1: 14.33%
Med: 56.86%
Q3: 88.94%
Average-8 pts over 3 years
In 2025, the financial autonomy of GROUPE VAN DE VELDE (43.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
35.71 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.37 years
Average
In 2025, the repayment capacity of GROUPE VAN DE VELDE (35.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1398.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1398.069
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-57.486
Liquidity indicators evolution GROUPE VAN DE VELDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2020
2021
2022
2023
2024
2025
Liquidity ratio
885.959
1217.526
960.127
960.127
1150.347
1157.525
624.962
1470.825
1398.069
Interest coverage
24.209
76.271
-14.902
-14.902
-39.216
-14.409
-22.535
-59.888
-57.486
Sector positioning
Liquidity ratio
1398.072025
2023
2024
2025
Q1: 133.41
Med: 540.0
Q3: 2678.02
Good+6 pts over 3 years
In 2025, the liquidity ratio of GROUPE VAN DE VELDE (1398.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-57.49x2025
2023
2024
2025
Q1: -44.22x
Med: 0.0x
Q3: 1.81x
Average-10 pts over 3 years
In 2025, the interest coverage of GROUPE VAN DE VELDE (-57.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 119 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. The gap of 82 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 1442 days of revenue, i.e. 21.7 M€ to permanently finance. Over 2017-2025, WCR increased by +48%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
21 705 750 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
119 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1442 j
WCR and payment terms evolution GROUPE VAN DE VELDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2020
2021
2022
2023
2024
2025
Operating WCR
14 666 917 €
16 634 478 €
14 247 238 €
14 247 238 €
14 984 428 €
20 098 854 €
15 666 723 €
23 302 682 €
21 705 750 €
Inventory turnover (days)
0
0
0
0
1
1
1
1
1
Customer payment term (days)
105
162
93
93
173
448
111
148
119
Supplier payment term (days)
74
89
53
53
153
68
112
61
37
Positioning of GROUPE VAN DE VELDE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of GROUPE VAN DE VELDE is estimated at
3 266 492 €
(range 1 219 315€ - 4 820 958€).
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
1219k€3266k€4820k€
3 266 492 €Range: 1 219 315€ - 4 820 958€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
5 418 283 €×0.63x
Estimation3 417 992 €
1 421 619€ - 3 863 414€
Net Income Multiple20%
1 099 331 €×2.8x
Estimation3 039 244 €
915 860€ - 6 257 275€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare GROUPE VAN DE VELDE with other companies in the same sector:
Frequently asked questions about GROUPE VAN DE VELDE
What is the revenue of GROUPE VAN DE VELDE ?
The revenue of GROUPE VAN DE VELDE in 2025 is 5.4 M€.
Is GROUPE VAN DE VELDE profitable?
Yes, GROUPE VAN DE VELDE generated a net profit of 1.1 M€ in 2025.
Where is the headquarters of GROUPE VAN DE VELDE ?
The headquarters of GROUPE VAN DE VELDE is located in MONT-DE-MARSAN (40000), in the department Landes.
Where to find the tax return of GROUPE VAN DE VELDE ?
The tax return of GROUPE VAN DE VELDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE VAN DE VELDE operate?
GROUPE VAN DE VELDE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart