Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-01-04 (33 years)Status: ActiveBusiness sector: Transformation et conservation de poisson, de crustacés et de mollusquesLocation: LOOS EN GOHELLE (62750), Pas-de-Calais
GROUPE T.S. : revenue, balance sheet and financial ratios
GROUPE T.S. is a French company
founded 33 years ago,
specialized in the sector Transformation et conservation de poisson, de crustacés et de mollusques.
Based in LOOS EN GOHELLE (62750),
this company of category PME
shows in 2019 a revenue of 6.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, GROUPE T.S. generates positive net income of 341 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 52 k€ -> 341 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
341 062 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 122%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
122.096%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.988%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Debt ratio
24.372
16.674
9.187
15.154
129.293
122.096
Financial autonomy
53.091
53.083
54.325
56.975
38.615
42.988
Repayment capacity
1.182
0.72
0.306
0.413
None
None
Cash flow / Revenue
2.958%
3.097%
4.085%
5.692%
None%
None%
Sector positioning
Debt ratio
122.12024
2019
2023
2024
Q1: 6.77
Med: 28.58
Q3: 103.58
Watch+42 pts over 3 years
In 2024, the debt ratio of GROUPE T.S. (122.10) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
42.99%2024
2019
2023
2024
Q1: 16.68%
Med: 41.95%
Q3: 62.53%
Good-22 pts over 3 years
In 2024, the financial autonomy of GROUPE T.S. (43.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.41 years2019
2019
Q1: 0.0 years
Med: 0.84 years
Q3: 3.29 years
Good
In 2019, the repayment capacity of GROUPE T.S. (0.41) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.585
Liquidity indicators evolution GROUPE T.S.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
Liquidity ratio
199.623
190.053
0.0
228.914
143.57
135.585
Interest coverage
1.199
1.106
0.425
0.186
None
None
Sector positioning
Liquidity ratio
135.592024
2019
2023
2024
Q1: 118.24
Med: 202.71
Q3: 324.61
Average-31 pts over 3 years
In 2024, the liquidity ratio of GROUPE T.S. (135.59) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.19x2019
2019
Q1: 0.0x
Med: 1.77x
Q3: 6.44x
Average
In 2019, the interest coverage of GROUPE T.S. (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE T.S.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Operating WCR
536 397 €
620 543 €
-131 619 €
1 009 998 €
0 €
0 €
Inventory turnover (days)
4
4
0
3
0
0
Customer payment term (days)
32
34
0
33
0
0
Supplier payment term (days)
29
30
32
27
0
0
Positioning of GROUPE T.S. in its sector
Comparison with sector Transformation et conservation de poisson, de crustacés et de mollusques
Valuation estimate
Based on 242 transactions of similar company sales
in 2024,
the value of GROUPE T.S. is estimated at
2 518 790 €
(range 1 431 403€ - 4 734 227€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
242 transactions
1431k€2518k€4734k€
2 518 790 €Range: 1 431 403€ - 4 734 227€
Section année 2024
Aggregated at NAF section level
Valuation method used
Net Income Multiple
341 062 €
×
7.4x
=2 518 790 €
Range: 1 431 404€ - 4 734 228€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 242 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transformation et conservation de poisson, de crustacés et de mollusques)
Compare GROUPE T.S. with other companies in the same sector:
Yes, GROUPE T.S. generated a net profit of 341 k€ in 2024.
Where is the headquarters of GROUPE T.S. ?
The headquarters of GROUPE T.S. is located in LOOS EN GOHELLE (62750), in the department Pas-de-Calais.
Where to find the tax return of GROUPE T.S. ?
The tax return of GROUPE T.S. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE T.S. operate?
GROUPE T.S. operates in the sector Transformation et conservation de poisson, de crustacés et de mollusques (NAF code 10.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart