Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-06-30 (21 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: QUETTEHOU (50630), Manche
GROUPE TRAISNEL INVESTISSEMENT : revenue, balance sheet and financial ratios
GROUPE TRAISNEL INVESTISSEMENT is a French company
founded 21 years ago,
specialized in the sector Activités des sociétés holding.
Based in QUETTEHOU (50630),
this company of category PME
shows in 2024 a revenue of 40 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE TRAISNEL INVESTISSEMENT (SIREN 477806681)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
39 846 €
63 600 €
99 000 €
84 000 €
84 000 €
84 000 €
72 000 €
72 000 €
72 000 €
Net income
-82 155 €
764 467 €
109 017 €
30 204 €
50 188 €
11 230 €
65 692 €
52 767 €
18 096 €
EBITDA
-65 197 €
-37 770 €
-16 757 €
-10 760 €
11 282 €
1 824 €
5 944 €
15 171 €
18 924 €
Net margin
-206.2%
1202.0%
110.1%
36.0%
59.7%
13.4%
91.2%
73.3%
25.1%
Revenue and income statement
In 2024, GROUPE TRAISNEL INVESTISSEMENT achieves revenue of 40 k€. Revenue is declining over the period 2016-2024 (CAGR: -7.1%). Significant drop of -37% vs 2023. After deducting consumption (0 €), gross margin stands at 40 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -65 k€, representing -163.6% of revenue. Warning negative scissor effect: despite revenue change (-37%), EBITDA varies by -73%, reducing margin by 104.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -82 k€ (-206.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
39 846 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
39 846 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-65 197 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-98 290 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-82 155 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-163.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.164%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.396%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-125.154%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.652
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GROUPE TRAISNEL INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
80.899
55.8
51.776
43.306
85.704
44.519
25.338
14.702
31.164
Financial autonomy
53.339
62.11
63.828
67.901
52.517
66.581
76.266
85.411
75.396
Repayment capacity
9.875
2.894
2.713
4.859
6.822
6.319
1.25
-4.317
-5.652
Cash flow / Revenue
25.133%
73.287%
89.947%
37.194%
59.936%
32.3%
104.94%
-52.829%
-125.154%
Sector positioning
Debt ratio
31.162024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+6 pts over 3 years
In 2024, the debt ratio of GROUPE TRAISNEL INVESTISS... (31.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
75.4%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good
In 2024, the financial autonomy of GROUPE TRAISNEL INVESTISS... (75.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-5.65 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent-34 pts over 3 years
In 2024, the repayment capacity of GROUPE TRAISNEL INVESTISS... (-5.65) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3661.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3661.175
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-9.694
Liquidity indicators evolution GROUPE TRAISNEL INVESTISSEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1017.053
1223.485
1540.335
1725.928
2575.066
1514.936
1401.461
4303.997
3661.175
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.505
-9.694
Sector positioning
Liquidity ratio
3661.182024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good+13 pts over 3 years
In 2024, the liquidity ratio of GROUPE TRAISNEL INVESTISS... (3661.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-9.69x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of GROUPE TRAISNEL INVESTISS... (-9.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 12 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Overall, WCR represents 1894 days of revenue, i.e. 210 k€ to permanently finance. Over 2016-2024, WCR increased by +67%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
209 684 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
9 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
12 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1894 j
WCR and payment terms evolution GROUPE TRAISNEL INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
125 406 €
86 311 €
218 895 €
122 618 €
51 144 €
60 943 €
49 280 €
280 549 €
209 684 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
15
15
30
17
13
4
29
6
9
Supplier payment term (days)
132
130
204
37
126
116
232
71
12
Positioning of GROUPE TRAISNEL INVESTISSEMENT in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of GROUPE TRAISNEL INVESTISSEMENT is estimated at
23 460 €
(range 14 595€ - 27 889€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
14k€23k€27k€
23 460 €Range: 14 595€ - 27 889€
NAF 5 année 2024
Valuation method used
Revenue Multiple
39 846 €
×
0.59x
=23 460 €
Range: 14 595€ - 27 890€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare GROUPE TRAISNEL INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about GROUPE TRAISNEL INVESTISSEMENT
What is the revenue of GROUPE TRAISNEL INVESTISSEMENT ?
The revenue of GROUPE TRAISNEL INVESTISSEMENT in 2024 is 40 k€.
Is GROUPE TRAISNEL INVESTISSEMENT profitable?
GROUPE TRAISNEL INVESTISSEMENT recorded a net loss in 2024.
Where is the headquarters of GROUPE TRAISNEL INVESTISSEMENT ?
The headquarters of GROUPE TRAISNEL INVESTISSEMENT is located in QUETTEHOU (50630), in the department Manche.
Where to find the tax return of GROUPE TRAISNEL INVESTISSEMENT ?
The tax return of GROUPE TRAISNEL INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE TRAISNEL INVESTISSEMENT operate?
GROUPE TRAISNEL INVESTISSEMENT operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart