GROUPE THIBON IMMOBILIER : revenue, balance sheet and financial ratios
GROUPE THIBON IMMOBILIER is a French company
founded 33 years ago,
specialized in the sector Agences immobilières.
Based in LES GETS (74260),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE THIBON IMMOBILIER (SIREN 388552952)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 722 025 €
1 524 390 €
2 420 283 €
1 918 992 €
1 661 694 €
1 412 584 €
1 251 508 €
Net income
44 571 €
260 903 €
128 257 €
138 387 €
2 400 €
226 242 €
175 162 €
210 829 €
118 567 €
EBITDA
N/C
N/C
203 251 €
257 003 €
128 181 €
526 813 €
323 363 €
413 790 €
386 491 €
Net margin
N/C
N/C
7.4%
9.1%
0.1%
11.8%
10.5%
14.9%
9.5%
Revenue and income statement
In 2024, GROUPE THIBON IMMOBILIER generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 119 k€ -> 45 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 571 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
108.957%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.48%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GROUPE THIBON IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
67.833
23.911
151.983
160.079
75.041
245.521
221.004
168.139
108.957
Financial autonomy
46.678
62.909
33.47
33.683
48.059
25.945
27.193
30.93
35.48
Repayment capacity
1.791
0.767
8.742
5.333
13.081
20.017
7.105
None
None
Cash flow / Revenue
18.982%
18.486%
9.554%
17.815%
2.707%
7.888%
15.69%
None%
None%
Sector positioning
Debt ratio
108.962024
2022
2023
2024
Q1: 0.0
Med: 10.0
Q3: 66.37
Average
In 2024, the debt ratio of GROUPE THIBON IMMOBILIER (108.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.48%2024
2022
2023
2024
Q1: 2.98%
Med: 26.19%
Q3: 60.09%
Good+12 pts over 3 years
In 2024, the financial autonomy of GROUPE THIBON IMMOBILIER (35.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.11 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Average
In 2022, the repayment capacity of GROUPE THIBON IMMOBILIER (7.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 235.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
235.225
Liquidity indicators evolution GROUPE THIBON IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
262.761
272.602
388.293
517.082
320.084
616.167
543.305
361.915
235.225
Interest coverage
6.285
3.008
3.597
5.142
19.913
6.363
12.481
None
None
Sector positioning
Liquidity ratio
235.222024
2022
2023
2024
Q1: 104.02
Med: 180.58
Q3: 478.24
Good-20 pts over 3 years
In 2024, the liquidity ratio of GROUPE THIBON IMMOBILIER (235.22) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
12.48x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Excellent
In 2022, the interest coverage of GROUPE THIBON IMMOBILIER (12.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE THIBON IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
319 147 €
344 317 €
1 080 600 €
1 130 210 €
427 664 €
1 936 234 €
1 531 862 €
0 €
0 €
Inventory turnover (days)
0
0
121
189
0
86
78
0
0
Customer payment term (days)
5
1
9
10
8
14
10
0
0
Supplier payment term (days)
58
41
34
19
35
33
18
0
0
Positioning of GROUPE THIBON IMMOBILIER in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of GROUPE THIBON IMMOBILIER is estimated at
223 431 €
(range 98 221€ - 495 061€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
98k€223k€495k€
223 431 €Range: 98 221€ - 495 061€
NAF 5 année 2024
Valuation method used
Net Income Multiple
44 571 €
×
5.0x
=223 431 €
Range: 98 222€ - 495 061€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare GROUPE THIBON IMMOBILIER with other companies in the same sector:
Frequently asked questions about GROUPE THIBON IMMOBILIER
What is the revenue of GROUPE THIBON IMMOBILIER ?
The revenue of GROUPE THIBON IMMOBILIER in 2022 is 1.7 M€.
Is GROUPE THIBON IMMOBILIER profitable?
Yes, GROUPE THIBON IMMOBILIER generated a net profit of 45 k€ in 2024.
Where is the headquarters of GROUPE THIBON IMMOBILIER ?
The headquarters of GROUPE THIBON IMMOBILIER is located in LES GETS (74260), in the department Haute-Savoie.
Where to find the tax return of GROUPE THIBON IMMOBILIER ?
The tax return of GROUPE THIBON IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE THIBON IMMOBILIER operate?
GROUPE THIBON IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart