GROUPE SSD - LA COUPOLE : revenue, balance sheet and financial ratios
GROUPE SSD - LA COUPOLE is a French company
founded 20 years ago,
specialized in the sector Activités des sociétés holding.
Based in MARSEILLE (13008),
this company of category PME
shows in 2023 a revenue of 418 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE SSD - LA COUPOLE (SIREN 484329925)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
418 243 €
420 844 €
383 373 €
392 219 €
272 271 €
237 000 €
139 919 €
134 853 €
Net income
1 612 263 €
168 679 €
48 435 €
99 741 €
-133 248 €
-190 724 €
-382 699 €
-624 019 €
EBITDA
192 375 €
115 431 €
117 413 €
70 471 €
-106 706 €
-165 684 €
-454 469 €
-607 308 €
Net margin
385.5%
40.1%
12.6%
25.4%
-48.9%
-80.5%
-273.5%
-462.7%
Revenue and income statement
In 2023, GROUPE SSD - LA COUPOLE achieves revenue of 418 k€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +17.6%. Slight decline of -1% vs 2022. After deducting consumption (0 €), gross margin stands at 418 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 192 k€, representing 46.0% of revenue. Positive scissor effect: EBITDA margin improves by +18.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.6 M€, i.e. 385.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
418 243 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
418 243 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
192 375 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-75 786 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 612 263 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
46.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 45.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.27%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.568%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
45.709%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.54
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GROUPE SSD - LA COUPOLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
109.473
136.597
140.452
155.107
139.836
135.243
4.218
2.27
Financial autonomy
46.948
41.316
40.942
38.444
40.978
41.678
91.876
95.568
Repayment capacity
-5.887
-13.788
-20.943
-31.807
36.868
72.415
0.121
0.54
Cash flow / Revenue
-450.631%
-208.096%
-77.77%
-46.833%
26.248%
13.461%
243.794%
45.709%
Sector positioning
Debt ratio
2.272023
2021
2022
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Good-45 pts over 3 years
In 2023, the debt ratio of GROUPE SSD - LA COUPOLE (2.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
95.57%2023
2021
2022
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Excellent+37 pts over 3 years
In 2023, the financial autonomy of GROUPE SSD - LA COUPOLE (95.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.54 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Average-21 pts over 3 years
In 2023, the repayment capacity of GROUPE SSD - LA COUPOLE (0.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3580.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 65.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3580.536
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
65.303
Liquidity indicators evolution GROUPE SSD - LA COUPOLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
3483.878
3429.06
4880.265
3801.075
4200.585
3713.607
1592.355
3580.536
Interest coverage
-11.656
-10.747
-29.244
-41.029
58.477
38.55
28.376
65.303
Sector positioning
Liquidity ratio
3580.542023
2021
2022
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Excellent
In 2023, the liquidity ratio of GROUPE SSD - LA COUPOLE (3580.54) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
65.3x2023
2021
2022
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Excellent
In 2023, the interest coverage of GROUPE SSD - LA COUPOLE (65.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 98 days. Excellent situation: suppliers finance 87 days of the operating cycle (retail model). Overall, WCR represents 2795 days of revenue, i.e. 3.2 M€ to permanently finance. Over 2016-2023, WCR increased by +85%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 247 515 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
11 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
98 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2795 j
WCR and payment terms evolution GROUPE SSD - LA COUPOLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 754 425 €
1 795 576 €
1 894 668 €
1 843 841 €
1 652 419 €
1 650 436 €
1 864 242 €
3 247 515 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
29
0
0
0
23
59
23
11
Supplier payment term (days)
52
74
87
85
70
95
75
98
Positioning of GROUPE SSD - LA COUPOLE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of GROUPE SSD - LA COUPOLE is estimated at
3 477 454 €
(range 731 398€ - 5 300 755€).
With an EBITDA of 192 375€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
731k€3477k€5300k€
3 477 454 €Range: 731 398€ - 5 300 755€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
192 375 €×4.6x
Estimation879 000 €
322 064€ - 1 495 715€
Revenue Multiple30%
418 243 €×0.24x
Estimation100 578 €
73 558€ - 298 706€
Net Income Multiple20%
1 612 263 €×9.3x
Estimation15 038 903 €
2 741 499€ - 22 316 432€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare GROUPE SSD - LA COUPOLE with other companies in the same sector:
Frequently asked questions about GROUPE SSD - LA COUPOLE
What is the revenue of GROUPE SSD - LA COUPOLE ?
The revenue of GROUPE SSD - LA COUPOLE in 2023 is 418 k€.
Is GROUPE SSD - LA COUPOLE profitable?
Yes, GROUPE SSD - LA COUPOLE generated a net profit of 1.6 M€ in 2023.
Where is the headquarters of GROUPE SSD - LA COUPOLE ?
The headquarters of GROUPE SSD - LA COUPOLE is located in MARSEILLE (13008), in the department Bouches-du-Rhone.
Where to find the tax return of GROUPE SSD - LA COUPOLE ?
The tax return of GROUPE SSD - LA COUPOLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE SSD - LA COUPOLE operate?
GROUPE SSD - LA COUPOLE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart