Employees: NN (None)Legal category: 5470Size: PMECreation date: 2014-12-02 (11 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: DOMPIERRE-SUR-MER (17139), Charente-Maritime
GROUPE SIT & A CONSEIL : revenue, balance sheet and financial ratios
GROUPE SIT & A CONSEIL is a French company
founded 11 years ago,
specialized in the sector Activités des sociétés holding.
Based in DOMPIERRE-SUR-MER (17139),
this company of category PME
shows in 2025 a revenue of 163 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE SIT & A CONSEIL (SIREN 808176432)
Indicator
2025
2024
2023
2022
2021
2020
2018
2017
2016
2015
Revenue
162 833 €
160 000 €
140 000 €
120 000 €
120 000 €
120 000 €
120 000 €
60 000 €
N/C
N/C
Net income
113 234 €
63 001 €
153 243 €
136 840 €
104 001 €
116 686 €
132 253 €
45 361 €
19 442 €
-5 618 €
EBITDA
34 486 €
-19 060 €
74 921 €
84 893 €
85 564 €
83 289 €
87 921 €
40 885 €
N/C
N/C
Net margin
69.5%
39.4%
109.5%
114.0%
86.7%
97.2%
110.2%
75.6%
N/C
N/C
Revenue and income statement
In 2025, GROUPE SIT & A CONSEIL achieves revenue of 163 k€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +13.3%. Vs 2024: +2%. After deducting consumption (0 €), gross margin stands at 163 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 34 k€, representing 21.2% of revenue. Positive scissor effect: EBITDA margin improves by +33.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 113 k€, i.e. 69.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
162 833 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
162 833 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
34 486 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
34 486 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
113 234 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
21.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 69.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.293%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
96.483%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
69.54%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.083
Solvency indicators evolution GROUPE SIT & A CONSEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
2025
Debt ratio
-8507.629
1676.283
387.19
138.677
148.91
78.921
42.319
31.42
16.085
1.293
Financial autonomy
-1.189
5.302
19.255
38.284
39.077
53.902
67.522
73.79
84.738
96.483
Repayment capacity
None
None
5.219
1.723
2.616
2.345
1.379
1.126
1.563
0.083
Cash flow / Revenue
None%
None%
75.647%
110.313%
97.238%
86.668%
114.033%
109.459%
39.376%
69.54%
Sector positioning
Debt ratio
1.292025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Good-30 pts over 3 years
In 2025, the debt ratio of GROUPE SIT & A CONSEIL (1.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
96.48%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Excellent+14 pts over 3 years
In 2025, the financial autonomy of GROUPE SIT & A CONSEIL (96.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.08 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Good-22 pts over 3 years
In 2025, the repayment capacity of GROUPE SIT & A CONSEIL (0.08) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2681.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.5x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2681.387
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.529
Liquidity indicators evolution GROUPE SIT & A CONSEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
None
None
118.141
365.148
1606.919
1368.283
1420.58
1998.596
3630.086
2681.387
Interest coverage
None
None
14.822
6.1
3.625
5.249
4.397
5.291
-17.555
3.529
Sector positioning
Liquidity ratio
2681.392025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Good
In 2025, the liquidity ratio of GROUPE SIT & A CONSEIL (2681.39) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.53x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Excellent
In 2025, the interest coverage of GROUPE SIT & A CONSEIL (3.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 70 days. Excellent situation: suppliers finance 70 days of the operating cycle (retail model). Overall, WCR represents 959 days of revenue, i.e. 434 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
433 575 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
70 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
959 j
WCR and payment terms evolution GROUPE SIT & A CONSEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
1 987 €
98 158 €
215 806 €
256 601 €
339 922 €
428 574 €
404 346 €
433 575 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
207
267
242
114
0
Supplier payment term (days)
0
0
107
76
89
117
80
79
68
70
Positioning of GROUPE SIT & A CONSEIL in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 65 908€ to 678 966€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
65k€167k€678k€
167 841 €Range: 65 908€ - 678 966€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare GROUPE SIT & A CONSEIL with other companies in the same sector:
Frequently asked questions about GROUPE SIT & A CONSEIL
What is the revenue of GROUPE SIT & A CONSEIL ?
The revenue of GROUPE SIT & A CONSEIL in 2025 is 163 k€.
Is GROUPE SIT & A CONSEIL profitable?
Yes, GROUPE SIT & A CONSEIL generated a net profit of 113 k€ in 2025.
Where is the headquarters of GROUPE SIT & A CONSEIL ?
The headquarters of GROUPE SIT & A CONSEIL is located in DOMPIERRE-SUR-MER (17139), in the department Charente-Maritime.
Where to find the tax return of GROUPE SIT & A CONSEIL ?
The tax return of GROUPE SIT & A CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE SIT & A CONSEIL operate?
GROUPE SIT & A CONSEIL operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart