Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2002-03-25 (24 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PUTEAUX (92800), Hauts-de-Seine
GROUPE SINOUE : revenue, balance sheet and financial ratios
GROUPE SINOUE is a French company
founded 24 years ago,
specialized in the sector Activités des sociétés holding.
Based in PUTEAUX (92800),
this company of category GE
shows in 2022 a revenue of 70 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE SINOUE (SIREN 441440179)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
70 227 €
90 331 €
992 620 €
1 493 826 €
1 617 658 €
1 302 707 €
1 709 268 €
Net income
16 925 883 €
-26 965 389 €
-52 241 €
5 601 279 €
5 020 125 €
3 854 255 €
-2 322 732 €
12 581 468 €
EBITDA
82 327 €
-196 590 €
-632 227 €
-1 990 497 €
-2 132 739 €
-2 110 016 €
-1 534 299 €
-2 377 907 €
Net margin
N/C
-38397.5%
-57.8%
564.3%
336.1%
238.3%
-178.3%
736.1%
Revenue and income statement
In 2023, GROUPE SINOUE generates positive net income of 16.9 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 12.6 M€ -> 16.9 M€.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
82 327 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
73 085 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 925 883 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.48%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.954%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.17
Solvency indicators evolution GROUPE SINOUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
64.414
65.603
47.469
31.562
13.279
9.239
4.26
0.48
Financial autonomy
59.464
58.476
65.722
73.911
82.912
86.477
92.728
93.954
Repayment capacity
5.401
-43.223
7.736
8.001
-2.54
-175.968
-2.807
0.17
Cash flow / Revenue
257.512%
-40.244%
145.874%
113.924%
-257.507%
-28.387%
-472.632%
None%
Sector positioning
Debt ratio
0.482023
2021
2022
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Good-14 pts over 3 years
In 2023, the debt ratio of GROUPE SINOUE (0.48) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
93.95%2023
2021
2022
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Excellent
In 2023, the financial autonomy of GROUPE SINOUE (94.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.17 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Average+26 pts over 3 years
In 2023, the repayment capacity of GROUPE SINOUE (0.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5633.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2096.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
5633.564
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2096.593
Liquidity indicators evolution GROUPE SINOUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
3127.888
2596.226
1597.225
1724.783
554.444
558.155
1966.125
5633.564
Interest coverage
-96.714
-136.326
-26.352
-21.546
-18.477
-42.141
-13613.207
2096.593
Sector positioning
Liquidity ratio
5633.562023
2021
2022
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Excellent+24 pts over 3 years
In 2023, the liquidity ratio of GROUPE SINOUE (5633.56) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2096.59x2023
2021
2022
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Excellent+48 pts over 3 years
In 2023, the interest coverage of GROUPE SINOUE (2096.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3738 days. Excellent situation: suppliers finance 3738 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
3738 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE SINOUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
15 160 353 €
13 994 421 €
12 456 856 €
12 152 230 €
14 740 208 €
12 860 601 €
8 982 067 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
201
78
58
118
94
1034
147
0
Supplier payment term (days)
43
71
51
59
20
180
388
3738
Positioning of GROUPE SINOUE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of GROUPE SINOUE is estimated at
45 377 730 €
(range 8 321 545€ - 67 395 119€).
With an EBITDA of 82 327€, the sector multiple of 4.6x is applied.
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
8321k€45377k€67395k€
45 377 730 €Range: 8 321 545€ - 67 395 119€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
82 327 €×4.6x
Estimation376 169 €
137 827€ - 640 092€
Net Income Multiple20%
16 925 883 €×9.3x
Estimation157 881 636 €
28 780 841€ - 234 282 689€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare GROUPE SINOUE with other companies in the same sector:
Yes, GROUPE SINOUE generated a net profit of 16.9 M€ in 2023.
Where is the headquarters of GROUPE SINOUE ?
The headquarters of GROUPE SINOUE is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of GROUPE SINOUE ?
The tax return of GROUPE SINOUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE SINOUE operate?
GROUPE SINOUE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart