Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1958-01-01 (68 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: URMATT (67280), Bas-Rhin
GROUPE SIAT ALSACE : revenue, balance sheet and financial ratios
GROUPE SIAT ALSACE is a French company
founded 68 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in URMATT (67280),
this company of category ETI
shows in 2023 a revenue of 160.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE SIAT ALSACE (SIREN 675880041)
Indicator
2023
2020
2019
2018
2017
2016
Revenue
160 169 747 €
125 305 006 €
121 515 430 €
114 174 516 €
111 991 170 €
109 928 754 €
Net income
9 597 946 €
12 687 378 €
5 681 380 €
3 739 670 €
2 362 151 €
2 627 940 €
EBITDA
16 149 588 €
20 936 328 €
18 731 754 €
14 352 293 €
11 261 857 €
11 847 901 €
Net margin
6.0%
10.1%
4.7%
3.3%
2.1%
2.4%
Revenue and income statement
In 2023, GROUPE SIAT ALSACE achieves revenue of 160.2 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +5.5%. Vs 2020, growth of +28% (125.3 M€ -> 160.2 M€). After deducting consumption (78.5 M€), gross margin stands at 81.7 M€, i.e. a rate of 51%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 16.1 M€, representing 10.1% of revenue. Warning negative scissor effect: despite revenue change (+28%), EBITDA varies by -23%, reducing margin by 6.6 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 9.6 M€, i.e. 6.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
160 169 747 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
81 687 248 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
16 149 588 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
15 916 417 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 597 946 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 87%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 14.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.303%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.37%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
14.118%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.98
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Debt ratio
0.0
71.647
59.398
43.041
49.983
87.303
Financial autonomy
43.905
44.085
47.835
53.084
48.086
42.37
Repayment capacity
0.0
3.842
2.715
1.674
1.473
3.98
Cash flow / Revenue
10.058%
9.474%
11.199%
12.807%
16.481%
14.118%
Sector positioning
Debt ratio
87.32023
2019
2020
2023
Q1: 12.01
Med: 34.46
Q3: 73.6
Average+22 pts over 3 years
In 2023, the debt ratio of GROUPE SIAT ALSACE (87.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.37%2023
2019
2020
2023
Q1: 35.08%
Med: 52.1%
Q3: 65.6%
Average-24 pts over 3 years
In 2023, the financial autonomy of GROUPE SIAT ALSACE (42.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.98 years2023
2019
2020
2023
Q1: 0.2 years
Med: 1.66 years
Q3: 4.06 years
Average+23 pts over 3 years
In 2023, the repayment capacity of GROUPE SIAT ALSACE (3.98) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 287.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 21.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
287.504
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
21.62
Liquidity indicators evolution GROUPE SIAT ALSACE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
Liquidity ratio
3253.443
243.447
267.885
280.096
274.202
287.504
Interest coverage
5.783
4.516
3.498
1.71
1.383
21.62
Sector positioning
Liquidity ratio
287.52023
2019
2020
2023
Q1: 201.68
Med: 291.67
Q3: 427.65
Average-9 pts over 3 years
In 2023, the liquidity ratio of GROUPE SIAT ALSACE (287.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
21.62x2023
2019
2020
2023
Q1: 0.42x
Med: 2.88x
Q3: 9.78x
Excellent+36 pts over 3 years
In 2023, the interest coverage of GROUPE SIAT ALSACE (21.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 57 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 94 days. Excellent situation: suppliers finance 37 days of the operating cycle (retail model). Inventory turnover is 142 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 177 days of revenue, i.e. 79.0 M€ to permanently finance. Over 2016-2023, WCR increased by +58%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
78 954 075 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
57 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
94 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
142 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
177 j
WCR and payment terms evolution GROUPE SIAT ALSACE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Operating WCR
49 836 201 €
46 029 491 €
48 728 542 €
45 511 174 €
55 592 819 €
78 954 075 €
Inventory turnover (days)
154
173
174
155
149
142
Customer payment term (days)
0
44
45
47
56
57
Supplier payment term (days)
0
89
81
69
86
94
Positioning of GROUPE SIAT ALSACE in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 9 959 598€ to 38 582 477€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
9959k€20316k€38582k€
20 316 565 €Range: 9 959 598€ - 38 582 477€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare GROUPE SIAT ALSACE with other companies in the same sector:
Frequently asked questions about GROUPE SIAT ALSACE
What is the revenue of GROUPE SIAT ALSACE ?
The revenue of GROUPE SIAT ALSACE in 2023 is 160.2 M€.
Is GROUPE SIAT ALSACE profitable?
Yes, GROUPE SIAT ALSACE generated a net profit of 9.6 M€ in 2023.
Where is the headquarters of GROUPE SIAT ALSACE ?
The headquarters of GROUPE SIAT ALSACE is located in URMATT (67280), in the department Bas-Rhin.
Where to find the tax return of GROUPE SIAT ALSACE ?
The tax return of GROUPE SIAT ALSACE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE SIAT ALSACE operate?
GROUPE SIAT ALSACE operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart