Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-10-07 (15 years)Status: ActiveBusiness sector: Services administratifs combinés de bureauLocation: COLOMIERS (31770), Haute-Garonne
GROUPE SAINT ELOI : revenue, balance sheet and financial ratios
GROUPE SAINT ELOI is a French company
founded 15 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in COLOMIERS (31770),
this company of category PME
shows in 2024 a revenue of 146 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE SAINT ELOI (SIREN 527551485)
Indicator
2024
2023
2021
2020
2019
2018
2016
Revenue
145 800 €
145 800 €
738 775 €
684 532 €
688 770 €
714 409 €
629 593 €
Net income
-168 033 €
-295 014 €
4 206 937 €
5 €
888 765 €
38 736 €
355 960 €
EBITDA
-192 435 €
-116 870 €
42 227 €
32 917 €
7 819 €
47 200 €
45 366 €
Net margin
-115.2%
-202.3%
569.4%
0.0%
129.0%
5.4%
56.5%
Revenue and income statement
In 2024, GROUPE SAINT ELOI achieves revenue of 146 k€. Revenue is declining over the period 2016-2024 (CAGR: -16.7%). Slight decline of 0% vs 2023. After deducting consumption (0 €), gross margin stands at 146 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -192 k€, representing -132.0% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -65%, reducing margin by 51.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -168 k€ (-115.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
145 800 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
145 800 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-192 435 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-260 012 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-168 033 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-132.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.17%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.466%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-132.259%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.056
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
2024
Debt ratio
53.979
74.847
156.883
133.561
4.078
16.99
0.17
Financial autonomy
63.127
51.808
38.365
41.622
72.029
85.331
99.466
Repayment capacity
3.489
42.472
5.788
98.917
0.238
-10.067
-0.056
Cash flow / Revenue
56.991%
6.348%
128.372%
5.965%
161.228%
-75.065%
-132.259%
Sector positioning
Debt ratio
0.172024
2021
2023
2024
Q1: 0.0
Med: 11.23
Q3: 90.41
Good-5 pts over 3 years
In 2024, the debt ratio of GROUPE SAINT ELOI (0.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
99.47%2024
2021
2023
2024
Q1: 5.18%
Med: 39.1%
Q3: 79.71%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of GROUPE SAINT ELOI (99.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.06 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 2.9 years
Excellent-27 pts over 3 years
In 2024, the repayment capacity of GROUPE SAINT ELOI (-0.06) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 15309.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
15309.045
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-29.3
Liquidity indicators evolution GROUPE SAINT ELOI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2023
2024
Liquidity ratio
1488.673
594.166
5032.894
2467.023
395.56
36167.477
15309.045
Interest coverage
47.469
39.898
237.984
43.828
44.301
-103.003
-29.3
Sector positioning
Liquidity ratio
15309.052024
2021
2023
2024
Q1: 104.39
Med: 336.39
Q3: 1728.48
Excellent+20 pts over 3 years
In 2024, the liquidity ratio of GROUPE SAINT ELOI (15309.05) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-29.3x2024
2021
2023
2024
Q1: -24.69x
Med: 0.0x
Q3: 0.2x
Average-50 pts over 3 years
In 2024, the interest coverage of GROUPE SAINT ELOI (-29.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. Favorable situation: supplier credit is longer than customer credit by 24 days. WCR is negative (-32 days): operations structurally generate cash. Notable WCR improvement over the period (-105%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-12 865 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-32 j
WCR and payment terms evolution GROUPE SAINT ELOI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
2024
Operating WCR
254 658 €
1 342 425 €
1 314 924 €
2 313 287 €
261 999 €
82 788 €
-12 865 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
45
10
55
34
4
4
Supplier payment term (days)
59
575
21
57
56
77
28
Positioning of GROUPE SAINT ELOI in its sector
Comparison with sector Services administratifs combinés de bureau
Valuation estimate
Based on 173 transactions of similar company sales
(all years),
the value of GROUPE SAINT ELOI is estimated at
56 045 €
(range 23 467€ - 126 594€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
173 transactions
23k€56k€126k€
56 045 €Range: 23 467€ - 126 594€
NAF 5 all-time
Valuation method used
Revenue Multiple
145 800 €
×
0.38x
=56 045 €
Range: 23 468€ - 126 594€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services administratifs combinés de bureau)
Compare GROUPE SAINT ELOI with other companies in the same sector:
Frequently asked questions about GROUPE SAINT ELOI
What is the revenue of GROUPE SAINT ELOI ?
The revenue of GROUPE SAINT ELOI in 2024 is 146 k€.
Is GROUPE SAINT ELOI profitable?
GROUPE SAINT ELOI recorded a net loss in 2024.
Where is the headquarters of GROUPE SAINT ELOI ?
The headquarters of GROUPE SAINT ELOI is located in COLOMIERS (31770), in the department Haute-Garonne.
Where to find the tax return of GROUPE SAINT ELOI ?
The tax return of GROUPE SAINT ELOI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE SAINT ELOI operate?
GROUPE SAINT ELOI operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart