Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-01-30 (11 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LE VAUDREUIL (27100), Eure
GROUPE RIVIERE POIDS LOURDS : revenue, balance sheet and financial ratios
GROUPE RIVIERE POIDS LOURDS is a French company
founded 11 years ago,
specialized in the sector Activités des sociétés holding.
Based in LE VAUDREUIL (27100),
this company of category PME
shows in 2024 a revenue of 147 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE RIVIERE POIDS LOURDS (SIREN 809510241)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
147 100 €
145 330 €
139 530 €
127 910 €
138 130 €
143 150 €
148 330 €
133 470 €
N/C
Net income
103 933 €
101 951 €
122 225 €
151 853 €
110 807 €
101 943 €
106 911 €
3 426 €
2 759 €
EBITDA
2 256 €
2 645 €
3 680 €
4 105 €
5 755 €
4 297 €
10 074 €
4 046 €
-63 613 €
Net margin
70.7%
70.2%
87.6%
118.7%
80.2%
71.2%
72.1%
2.6%
N/C
Revenue and income statement
In 2024, GROUPE RIVIERE POIDS LOURDS achieves revenue of 147 k€. Revenue is growing positively over 9 years (CAGR: +1.4%). Vs 2023: +1%. After deducting consumption (0 €), gross margin stands at 147 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2 k€, representing 1.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 104 k€, i.e. 70.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
147 100 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
147 100 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 256 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 253 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
103 933 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 70.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.675%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.869%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
70.655%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.127
Solvency indicators evolution GROUPE RIVIERE POIDS LOURDS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
15.304
439.332
116.874
62.077
34.929
19.103
10.304
4.87
1.675
Financial autonomy
66.122
17.132
43.483
59.197
70.823
80.011
88.135
92.468
94.869
Repayment capacity
3.21
79.353
1.845
1.612
1.165
0.637
0.517
0.335
0.127
Cash flow / Revenue
None%
2.567%
72.076%
71.214%
79.5%
118.719%
87.598%
70.151%
70.655%
Sector positioning
Debt ratio
1.682024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good-14 pts over 3 years
In 2024, the debt ratio of GROUPE RIVIERE POIDS LOURDS (1.68) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
94.87%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent
In 2024, the financial autonomy of GROUPE RIVIERE POIDS LOURDS (94.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.13 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average
In 2024, the repayment capacity of GROUPE RIVIERE POIDS LOURDS (0.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1530.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.4x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1530.563
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.388
Liquidity indicators evolution GROUPE RIVIERE POIDS LOURDS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
136.198
224.016
444.932
868.176
1039.61
1181.749
2142.796
2077.393
1530.563
Interest coverage
-0.121
15.225
21.153
41.541
24.935
26.358
19.728
15.198
4.388
Sector positioning
Liquidity ratio
1530.562024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good-11 pts over 3 years
In 2024, the liquidity ratio of GROUPE RIVIERE POIDS LOURDS (1530.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.39x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of GROUPE RIVIERE POIDS LOURDS (4.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 13 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 264 days. Excellent situation: suppliers finance 251 days of the operating cycle (retail model). WCR is negative (-45 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-18 485 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
13 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
264 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-45 j
WCR and payment terms evolution GROUPE RIVIERE POIDS LOURDS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
23 237 €
860 €
-12 835 €
-14 657 €
-23 645 €
-1 448 €
-10 175 €
-18 485 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
103
40
0
5
2
32
20
13
Supplier payment term (days)
136
80
208
251
258
249
247
256
264
Positioning of GROUPE RIVIERE POIDS LOURDS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of GROUPE RIVIERE POIDS LOURDS is estimated at
61 784 €
(range 36 442€ - 195 532€).
With an EBITDA of 2 256€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
36k€61k€195k€
61 784 €Range: 36 442€ - 195 532€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 256 €×4.8x
Estimation10 910 €
1 847€ - 18 801€
Revenue Multiple30%
147 100 €×0.59x
Estimation86 608 €
53 881€ - 102 961€
Net Income Multiple20%
103 933 €×1.5x
Estimation151 738 €
96 776€ - 776 220€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare GROUPE RIVIERE POIDS LOURDS with other companies in the same sector:
Frequently asked questions about GROUPE RIVIERE POIDS LOURDS
What is the revenue of GROUPE RIVIERE POIDS LOURDS ?
The revenue of GROUPE RIVIERE POIDS LOURDS in 2024 is 147 k€.
Is GROUPE RIVIERE POIDS LOURDS profitable?
Yes, GROUPE RIVIERE POIDS LOURDS generated a net profit of 104 k€ in 2024.
Where is the headquarters of GROUPE RIVIERE POIDS LOURDS ?
The headquarters of GROUPE RIVIERE POIDS LOURDS is located in LE VAUDREUIL (27100), in the department Eure.
Where to find the tax return of GROUPE RIVIERE POIDS LOURDS ?
The tax return of GROUPE RIVIERE POIDS LOURDS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE RIVIERE POIDS LOURDS operate?
GROUPE RIVIERE POIDS LOURDS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart