Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1993-09-27 (32 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: COURBEVOIE (92400), Hauts-de-Seine
GROUPE PRODUCT LIFE : revenue, balance sheet and financial ratios
GROUPE PRODUCT LIFE is a French company
founded 32 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in COURBEVOIE (92400),
this company of category ETI
shows in 2024 a revenue of 17.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE PRODUCT LIFE (SIREN 392639266)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
17 024 575 €
14 621 149 €
6 190 734 €
4 294 073 €
4 032 431 €
4 999 488 €
3 978 120 €
3 640 663 €
Net income
-12 073 940 €
-8 270 503 €
-115 229 €
300 076 €
87 768 €
488 871 €
318 683 €
73 920 €
EBITDA
-2 007 423 €
-2 142 793 €
775 570 €
714 276 €
334 047 €
918 216 €
584 331 €
260 278 €
Net margin
-70.9%
-56.6%
-1.9%
7.0%
2.2%
9.8%
8.0%
2.0%
Revenue and income statement
In 2024, GROUPE PRODUCT LIFE achieves revenue of 17.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +21.3%. Vs 2023, growth of +16% (14.6 M€ -> 17.0 M€). After deducting consumption (0 €), gross margin stands at 17.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2.0 M€, representing -11.8% of revenue. Positive scissor effect: EBITDA margin improves by +2.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -12.1 M€ (-70.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
17 024 575 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
17 024 575 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 007 423 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 052 302 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-12 073 940 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-11.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1831%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1831.47%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-4.16%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-77.958%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-19.174
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
127.253
104.347
82.553
102.861
228.91
461.595
-11757.708
-1831.47
Financial autonomy
38.291
41.673
47.93
43.019
27.049
15.652
-0.804
-4.16
Repayment capacity
70.029
12.395
6.837
20.163
26.54
53.689
-46.318
-19.174
Cash flow / Revenue
2.869%
12.884%
15.934%
8.77%
14.593%
9.951%
-35.836%
-77.958%
Sector positioning
Debt ratio
-1831.472024
2021
2023
2024
Q1: 0.0
Med: 5.61
Q3: 47.03
Excellent-50 pts over 3 years
In 2024, the debt ratio of GROUPE PRODUCT LIFE (-1831.47) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-4.16%2024
2021
2023
2024
Q1: 6.21%
Med: 32.46%
Q3: 67.88%
Average-9 pts over 3 years
In 2024, the financial autonomy of GROUPE PRODUCT LIFE (-4.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-19.17 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.29 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of GROUPE PRODUCT LIFE (-19.17) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 75.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
75.611
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1292.183
Liquidity indicators evolution GROUPE PRODUCT LIFE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
445.094
383.324
432.207
457.493
346.197
308.624
901.685
75.611
Interest coverage
69.514
33.229
13.082
41.41
23.089
70.934
-458.446
-1292.183
Sector positioning
Liquidity ratio
75.612024
2021
2023
2024
Q1: 120.11
Med: 218.14
Q3: 571.7
Watch-38 pts over 3 years
In 2024, the liquidity ratio of GROUPE PRODUCT LIFE (75.61) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1292.18x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.61x
Watch-50 pts over 3 years
In 2024, the interest coverage of GROUPE PRODUCT LIFE (-1292.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 362 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 165 days. The gap of 197 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-285 days): operations structurally generate cash. Notable WCR improvement over the period (-297%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-13 457 927 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
362 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
165 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-285 j
WCR and payment terms evolution GROUPE PRODUCT LIFE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
6 816 195 €
6 098 975 €
5 675 619 €
8 038 087 €
8 361 762 €
11 680 244 €
131 346 753 €
-13 457 927 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
541
435
324
604
679
512
373
362
Supplier payment term (days)
137
92
75
97
149
181
230
165
Positioning of GROUPE PRODUCT LIFE in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of GROUPE PRODUCT LIFE is estimated at
6 071 184 €
(range 3 032 247€ - 11 475 628€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
131 transactions
3032k€6071k€11475k€
6 071 184 €Range: 3 032 247€ - 11 475 628€
NAF 5 all-time
Valuation method used
Revenue Multiple
17 024 575 €
×
0.36x
=6 071 184 €
Range: 3 032 247€ - 11 475 629€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare GROUPE PRODUCT LIFE with other companies in the same sector:
Frequently asked questions about GROUPE PRODUCT LIFE
What is the revenue of GROUPE PRODUCT LIFE ?
The revenue of GROUPE PRODUCT LIFE in 2024 is 17.0 M€.
Is GROUPE PRODUCT LIFE profitable?
GROUPE PRODUCT LIFE recorded a net loss in 2024.
Where is the headquarters of GROUPE PRODUCT LIFE ?
The headquarters of GROUPE PRODUCT LIFE is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of GROUPE PRODUCT LIFE ?
The tax return of GROUPE PRODUCT LIFE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE PRODUCT LIFE operate?
GROUPE PRODUCT LIFE operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart