Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-03-20 (11 years)Status: ActiveBusiness sector: Fabrication de parfums et de produits pour la toiletteLocation: TINCQUES (62127), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GROUPE PRIMORDIAL : revenue, balance sheet and financial ratios
GROUPE PRIMORDIAL is a French company
founded 11 years ago,
specialized in the sector Fabrication de parfums et de produits pour la toilette.
Based in TINCQUES (62127),
this company of category PME
shows in 2016 a revenue of 50 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE PRIMORDIAL (SIREN 810402305)
Indicator
2024
2023
2022
2021
2020
2016
Revenue
N/C
N/C
N/C
N/C
N/C
50 190 €
Net income
-1 496 863 €
-2 135 515 €
-520 406 €
-239 603 €
-73 686 €
-1 351 €
EBITDA
N/C
N/C
N/C
N/C
N/C
764 €
Net margin
N/C
N/C
N/C
N/C
N/C
-2.7%
Revenue and income statement
In 2024, GROUPE PRIMORDIAL records a net loss of 1.5 M€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 496 863 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 78%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
77.579%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.398%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
2023
2024
Debt ratio
149.497
2069.49
-1046.648
216.15
-1854.972
77.579
Financial autonomy
23.031
4.184
-8.606
28.963
-4.15
39.398
Repayment capacity
-27.922
None
None
None
None
None
Cash flow / Revenue
-1.197%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
77.582024
2022
2023
2024
Q1: 0.01
Med: 16.11
Q3: 70.67
Watch
In 2024, the debt ratio of GROUPE PRIMORDIAL (77.58) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
39.4%2024
2022
2023
2024
Q1: 13.2%
Med: 39.4%
Q3: 62.54%
Good+9 pts over 3 years
In 2024, the financial autonomy of GROUPE PRIMORDIAL (39.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 256.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
256.273
Liquidity indicators evolution GROUPE PRIMORDIAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
2021
2022
2023
2024
Liquidity ratio
232.322
1022.366
406.617
750.271
264.376
256.273
Interest coverage
177.749
None
None
None
None
None
Sector positioning
Liquidity ratio
256.272024
2022
2023
2024
Q1: 133.56
Med: 232.43
Q3: 400.97
Good-22 pts over 3 years
In 2024, the liquidity ratio of GROUPE PRIMORDIAL (256.27) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE PRIMORDIAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
2023
2024
Operating WCR
6 078 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
101
0
0
0
0
0
Customer payment term (days)
1
0
0
0
0
0
Supplier payment term (days)
97
0
0
0
0
0
Positioning of GROUPE PRIMORDIAL in its sector
Comparison with sector Fabrication de parfums et de produits pour la toilette
Similar companies (Fabrication de parfums et de produits pour la toilette)
Compare GROUPE PRIMORDIAL with other companies in the same sector:
Frequently asked questions about GROUPE PRIMORDIAL
What is the revenue of GROUPE PRIMORDIAL ?
The revenue of GROUPE PRIMORDIAL in 2016 is 50 k€.
Is GROUPE PRIMORDIAL profitable?
GROUPE PRIMORDIAL recorded a net loss in 2024.
Where is the headquarters of GROUPE PRIMORDIAL ?
The headquarters of GROUPE PRIMORDIAL is located in TINCQUES (62127), in the department Pas-de-Calais.
Where to find the tax return of GROUPE PRIMORDIAL ?
The tax return of GROUPE PRIMORDIAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE PRIMORDIAL operate?
GROUPE PRIMORDIAL operates in the sector Fabrication de parfums et de produits pour la toilette (NAF code 20.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart