Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2005-04-14 (21 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: PARIS (75017), Paris
GROUPE PPI - PARIS PROPRETE IMMEUBLE : revenue, balance sheet and financial ratios
GROUPE PPI - PARIS PROPRETE IMMEUBLE is a French company
founded 21 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in PARIS (75017),
this company of category ETI
shows in 2024 a revenue of 22.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE PPI - PARIS PROPRETE IMMEUBLE (SIREN 482467479)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
22 148 308 €
21 093 073 €
19 987 400 €
18 098 566 €
17 120 426 €
15 904 713 €
14 283 598 €
1 232 946 €
1 193 389 €
Net income
357 217 €
345 606 €
435 410 €
477 299 €
548 032 €
415 164 €
533 165 €
620 888 €
512 221 €
EBITDA
654 616 €
693 202 €
822 021 €
853 071 €
810 900 €
839 442 €
514 772 €
226 293 €
270 131 €
Net margin
1.6%
1.6%
2.2%
2.6%
3.2%
2.6%
3.7%
50.4%
42.9%
Revenue and income statement
In 2024, GROUPE PPI - PARIS PROPRETE IMMEUBLE achieves revenue of 22.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +44.1%. Vs 2023: +5%. After deducting consumption (237 k€), gross margin stands at 21.9 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 655 k€, representing 3.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 357 k€, i.e. 1.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
22 148 308 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
21 911 400 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
654 616 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
698 479 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
357 217 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.946%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.058%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.408%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.216
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GROUPE PPI - PARIS PROPRETE IMMEUBLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
37.018
51.238
32.578
22.73
120.858
0.016
0.0
0.038
1.946
Financial autonomy
63.297
36.771
44.141
41.6
28.886
47.158
33.489
37.728
34.058
Repayment capacity
1.544
2.407
2.571
1.602
11.355
0.001
0.0
0.003
0.216
Cash flow / Revenue
44.774%
46.085%
2.727%
2.763%
2.08%
2.572%
2.241%
1.977%
1.408%
Sector positioning
Debt ratio
1.952024
2022
2023
2024
Q1: 0.0
Med: 9.64
Q3: 46.81
Good
In 2024, the debt ratio of GROUPE PPI - PARIS PROPRE... (1.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
34.06%2024
2022
2023
2024
Q1: 7.62%
Med: 29.57%
Q3: 51.09%
Good
In 2024, the financial autonomy of GROUPE PPI - PARIS PROPRE... (34.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.22 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.78 years
Average+32 pts over 3 years
In 2024, the repayment capacity of GROUPE PPI - PARIS PROPRE... (0.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 111.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.2x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
111.625
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.162
Liquidity indicators evolution GROUPE PPI - PARIS PROPRETE IMMEUBLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
116.411
131.226
135.455
122.034
216.487
125.358
115.899
116.416
111.625
Interest coverage
8.898
9.585
5.345
1.966
1.32
0.029
0.235
1.731
1.162
Sector positioning
Liquidity ratio
111.622024
2022
2023
2024
Q1: 112.03
Med: 158.61
Q3: 240.18
Average
In 2024, the liquidity ratio of GROUPE PPI - PARIS PROPRE... (111.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.16x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.79x
Good+12 pts over 3 years
In 2024, the interest coverage of GROUPE PPI - PARIS PROPRE... (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 94 days. Excellent situation: suppliers finance 59 days of the operating cycle (retail model). WCR is negative (-12 days): operations structurally generate cash. Notable WCR improvement over the period (-1581%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-733 330 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
35 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
94 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-12 j
WCR and payment terms evolution GROUPE PPI - PARIS PROPRETE IMMEUBLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-43 618 €
435 551 €
638 620 €
-117 377 €
136 963 €
-298 988 €
1 636 169 €
147 230 €
-733 330 €
Inventory turnover (days)
0
7
0
0
0
0
1
0
0
Customer payment term (days)
61
662
57
47
50
37
40
41
35
Supplier payment term (days)
18
163
30
47
56
46
136
76
94
Positioning of GROUPE PPI - PARIS PROPRETE IMMEUBLE in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 1 854 408€ to 5 463 729€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1854k€3329k€5463k€
3 329 935 €Range: 1 854 408€ - 5 463 729€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare GROUPE PPI - PARIS PROPRETE IMMEUBLE with other companies in the same sector:
Frequently asked questions about GROUPE PPI - PARIS PROPRETE IMMEUBLE
What is the revenue of GROUPE PPI - PARIS PROPRETE IMMEUBLE ?
The revenue of GROUPE PPI - PARIS PROPRETE IMMEUBLE in 2024 is 22.1 M€.
Is GROUPE PPI - PARIS PROPRETE IMMEUBLE profitable?
Yes, GROUPE PPI - PARIS PROPRETE IMMEUBLE generated a net profit of 357 k€ in 2024.
Where is the headquarters of GROUPE PPI - PARIS PROPRETE IMMEUBLE ?
The headquarters of GROUPE PPI - PARIS PROPRETE IMMEUBLE is located in PARIS (75017), in the department Paris.
Where to find the tax return of GROUPE PPI - PARIS PROPRETE IMMEUBLE ?
The tax return of GROUPE PPI - PARIS PROPRETE IMMEUBLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE PPI - PARIS PROPRETE IMMEUBLE operate?
GROUPE PPI - PARIS PROPRETE IMMEUBLE operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart