Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-05-10 (27 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: PEYPIN (13124), Bouches-du-Rhone
GROUPE PEROTTINO SA : revenue, balance sheet and financial ratios
GROUPE PEROTTINO SA is a French company
founded 27 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in PEYPIN (13124),
this company of category PME
shows in 2024 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE PEROTTINO SA (SIREN 422929356)
Indicator
2024
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
1 300 915 €
1 680 067 €
1 034 622 €
572 468 €
1 051 150 €
876 378 €
1 492 036 €
876 798 €
1 078 220 €
1 467 741 €
Net income
92 400 €
272 666 €
247 127 €
304 792 €
321 272 €
387 827 €
314 000 €
207 770 €
300 052 €
281 123 €
EBITDA
135 355 €
684 691 €
80 650 €
-279 878 €
437 016 €
234 114 €
851 339 €
385 831 €
185 216 €
881 333 €
Net margin
7.1%
16.2%
23.9%
53.2%
30.6%
44.3%
21.0%
23.7%
27.8%
19.2%
Revenue and income statement
In 2024, GROUPE PEROTTINO SA achieves revenue of 1.3 M€. Activity remains stable over the period (CAGR: -1.1%). Significant drop of -23% vs 2021. After deducting consumption (293 k€), gross margin stands at 1.0 M€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 135 k€, representing 10.4% of revenue. Warning negative scissor effect: despite revenue change (-23%), EBITDA varies by -80%, reducing margin by 30.3 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 92 k€, i.e. 7.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 300 915 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 007 489 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
135 355 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
493 253 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
92 400 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 196%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
195.964%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.302%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-19.741%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-93.115
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2024
Debt ratio
178.301
169.273
202.867
196.117
194.776
176.567
171.579
172.527
172.205
195.964
Financial autonomy
35.559
36.474
32.629
33.559
33.682
35.977
36.403
36.49
36.434
33.302
Repayment capacity
20.146
32.812
32.211
24.381
36.648
20.436
-232.233
43.579
49.777
-93.115
Cash flow / Revenue
53.179%
42.276%
66.315%
51.474%
58.644%
78.842%
-13.101%
41.391%
23.937%
-19.741%
Sector positioning
Debt ratio
195.962024
2020
2021
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average+9 pts over 3 years
In 2024, the debt ratio of GROUPE PEROTTINO SA (195.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.3%2024
2020
2021
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Good
In 2024, the financial autonomy of GROUPE PEROTTINO SA (33.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-93.11 years2024
2020
2021
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of GROUPE PEROTTINO SA (-93.11) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5371.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 148.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
5371.636
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
148.328
Liquidity indicators evolution GROUPE PEROTTINO SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
1126.782
806.927
1059.525
1216.48
974.192
803.018
940.887
1555.534
3700.25
5371.636
Interest coverage
57.357
270.734
118.843
38.098
142.982
63.351
-101.967
323.757
35.287
148.328
Sector positioning
Liquidity ratio
5371.642024
2020
2021
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Excellent+9 pts over 3 years
In 2024, the liquidity ratio of GROUPE PEROTTINO SA (5371.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
148.33x2024
2020
2021
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Excellent
In 2024, the interest coverage of GROUPE PEROTTINO SA (148.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 43 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. Favorable situation: supplier credit is longer than customer credit by 15 days. Inventory turnover is 290 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 7684 days of revenue, i.e. 27.8 M€ to permanently finance. Over 2013-2024, WCR increased by +70%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
27 767 757 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
43 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
58 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
290 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
7684 j
WCR and payment terms evolution GROUPE PEROTTINO SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2024
Operating WCR
16 310 947 €
16 406 422 €
19 737 161 €
20 315 965 €
21 482 286 €
21 295 164 €
21 926 188 €
22 710 439 €
23 605 160 €
27 767 757 €
Inventory turnover (days)
0
0
0
0
0
0
953
583
285
290
Customer payment term (days)
0
0
24
14
0
10
7
3
0
43
Supplier payment term (days)
45
28
45
9
20
18
15
16
22
58
Positioning of GROUPE PEROTTINO SA in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 412 311€ to 980 866€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
412k€680k€980k€
680 721 €Range: 412 311€ - 980 866€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare GROUPE PEROTTINO SA with other companies in the same sector:
Frequently asked questions about GROUPE PEROTTINO SA
What is the revenue of GROUPE PEROTTINO SA ?
The revenue of GROUPE PEROTTINO SA in 2024 is 1.3 M€.
Is GROUPE PEROTTINO SA profitable?
Yes, GROUPE PEROTTINO SA generated a net profit of 92 k€ in 2024.
Where is the headquarters of GROUPE PEROTTINO SA ?
The headquarters of GROUPE PEROTTINO SA is located in PEYPIN (13124), in the department Bouches-du-Rhone.
Where to find the tax return of GROUPE PEROTTINO SA ?
The tax return of GROUPE PEROTTINO SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE PEROTTINO SA operate?
GROUPE PEROTTINO SA operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart