Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Autre imprimerie (labeur)Location: VILLENEUVE-LOUBET (06270), Alpes-Maritimes
GROUPE PERFECTA IMPRIMIX : revenue, balance sheet and financial ratios
GROUPE PERFECTA IMPRIMIX is a French company
founded 69 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in VILLENEUVE-LOUBET (06270),
this company of category PME
shows in 2023 a revenue of 6.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE PERFECTA IMPRIMIX (SIREN 957803471)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
6 786 876 €
N/C
5 119 418 €
5 649 222 €
3 652 112 €
3 531 737 €
2 114 955 €
Net income
165 970 €
730 701 €
-560 624 €
214 494 €
112 159 €
45 940 €
-195 303 €
EBITDA
267 382 €
N/C
-231 584 €
-300 084 €
210 312 €
97 752 €
-194 410 €
Net margin
2.4%
N/C
-11.0%
3.8%
3.1%
1.3%
-9.2%
Revenue and income statement
In 2023, GROUPE PERFECTA IMPRIMIX achieves revenue of 6.8 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +18.1%. After deducting consumption (1.9 M€), gross margin stands at 4.8 M€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 267 k€, representing 3.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 166 k€, i.e. 2.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 786 876 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 841 123 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
267 382 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
61 261 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
165 970 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 92%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 4.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
91.568%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.496%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.206%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.015
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GROUPE PERFECTA IMPRIMIX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
52.725
83.235
61.103
186.15
552.94
197.158
91.568
Financial autonomy
43.916
37.111
43.876
24.815
11.528
26.712
41.496
Repayment capacity
-1.49
7.708
2.778
-25.511
-6.298
None
6.015
Cash flow / Revenue
-8.366%
2.281%
5.168%
-1.386%
-8.779%
None%
4.206%
Sector positioning
Debt ratio
91.572023
2020
2021
2023
Q1: 6.71
Med: 33.46
Q3: 86.92
Average
In 2023, the debt ratio of GROUPE PERFECTA IMPRIMIX (91.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.5%2023
2020
2021
2023
Q1: 22.46%
Med: 43.83%
Q3: 62.22%
Average+22 pts over 3 years
In 2023, the financial autonomy of GROUPE PERFECTA IMPRIMIX (41.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.01 years2023
2020
2023
Q1: 0.0 years
Med: 0.59 years
Q3: 2.66 years
Watch+51 pts over 2 years
In 2023, the repayment capacity of GROUPE PERFECTA IMPRIMIX (6.01) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 332.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 11.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
332.352
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
11.663
Liquidity indicators evolution GROUPE PERFECTA IMPRIMIX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
176.268
234.541
252.775
239.773
288.313
343.134
332.352
Interest coverage
-6.63
11.3
2.92
-11.748
-16.133
None
11.663
Sector positioning
Liquidity ratio
332.352023
2020
2021
2023
Q1: 148.06
Med: 231.87
Q3: 341.98
Good+12 pts over 3 years
In 2023, the liquidity ratio of GROUPE PERFECTA IMPRIMIX (332.35) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
11.66x2023
2020
2023
Q1: 0.0x
Med: 0.83x
Q3: 5.22x
Excellent+50 pts over 2 years
In 2023, the interest coverage of GROUPE PERFECTA IMPRIMIX (11.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 62 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. The gap of 35 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 20 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 74 days of revenue, i.e. 1.4 M€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 394 567 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
62 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
20 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
74 j
WCR and payment terms evolution GROUPE PERFECTA IMPRIMIX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
1 359 408 €
1 095 898 €
997 538 €
1 883 564 €
864 874 €
0 €
1 394 567 €
Inventory turnover (days)
26
22
14
19
16
0
20
Customer payment term (days)
161
88
89
102
67
0
62
Supplier payment term (days)
102
50
40
51
40
0
27
Positioning of GROUPE PERFECTA IMPRIMIX in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of GROUPE PERFECTA IMPRIMIX is estimated at
1 398 645 €
(range 728 094€ - 2 756 585€).
With an EBITDA of 267 382€, the sector multiple of 4.9x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
72 tx
728k€1398k€2756k€
1 398 645 €Range: 728 094€ - 2 756 585€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
267 382 €×4.9x
Estimation1 310 443 €
713 658€ - 2 509 507€
Revenue Multiple30%
6 786 876 €×0.25x
Estimation1 690 382 €
967 713€ - 3 253 716€
Net Income Multiple20%
165 970 €×7.1x
Estimation1 181 546 €
404 757€ - 2 628 585€
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare GROUPE PERFECTA IMPRIMIX with other companies in the same sector:
Frequently asked questions about GROUPE PERFECTA IMPRIMIX
What is the revenue of GROUPE PERFECTA IMPRIMIX ?
The revenue of GROUPE PERFECTA IMPRIMIX in 2023 is 6.8 M€.
Is GROUPE PERFECTA IMPRIMIX profitable?
Yes, GROUPE PERFECTA IMPRIMIX generated a net profit of 166 k€ in 2023.
Where is the headquarters of GROUPE PERFECTA IMPRIMIX ?
The headquarters of GROUPE PERFECTA IMPRIMIX is located in VILLENEUVE-LOUBET (06270), in the department Alpes-Maritimes.
Where to find the tax return of GROUPE PERFECTA IMPRIMIX ?
The tax return of GROUPE PERFECTA IMPRIMIX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE PERFECTA IMPRIMIX operate?
GROUPE PERFECTA IMPRIMIX operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart