Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2023-02-27 (3 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: LA CIOTAT (13600), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GROUPE OPHTANEO : revenue, balance sheet and financial ratios
GROUPE OPHTANEO is a French company
founded 3 years ago,
specialized in the sector Activités des sièges sociaux.
Based in LA CIOTAT (13600),
this company of category PME
shows in 2024 a net income positive of 333 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE OPHTANEO (SIREN 949434922)
Indicator
2024
2023
Revenue
N/C
N/C
Net income
333 024 €
-71 091 €
EBITDA
-8 556 €
-27 380 €
Net margin
N/C
N/C
Revenue and income statement
In 2024, GROUPE OPHTANEO generates positive net income of 333 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-8 556 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-8 556 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
333 024 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 335%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.1 years of cash flow to repay all financial debt. This ratio remains within usual banking standards.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
335.138%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.957%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.145
Solvency indicators evolution GROUPE OPHTANEO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
1977.285
335.138
Financial autonomy
4.703
22.957
Repayment capacity
-21.947
4.145
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
335.142024
2023
2024
Q1: 0.06
Med: 14.6
Q3: 89.53
Average
In 2024, the debt ratio of GROUPE OPHTANEO (335.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.96%2024
2023
2024
Q1: 11.56%
Med: 51.97%
Q3: 85.23%
Average+7 pts over 2 years
In 2024, the financial autonomy of GROUPE OPHTANEO (23.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.14 years2024
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Average+50 pts over 2 years
In 2024, the repayment capacity of GROUPE OPHTANEO (4.14) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6200.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6200.104
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-682.796
Liquidity indicators evolution GROUPE OPHTANEO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
6.347
6200.104
Interest coverage
-159.646
-682.796
Sector positioning
Liquidity ratio
6200.12024
2023
2024
Q1: 116.68
Med: 458.4
Q3: 2174.13
Excellent+50 pts over 2 years
In 2024, the liquidity ratio of GROUPE OPHTANEO (6200.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-682.8x2024
2023
2024
Q1: -45.52x
Med: 0.0x
Q3: 2.86x
Average
In 2024, the interest coverage of GROUPE OPHTANEO (-682.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of GROUPE OPHTANEO in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of GROUPE OPHTANEO is estimated at
3 166 365 €
(range 1 087 213€ - 8 526 029€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
1087k€3166k€8526k€
3 166 365 €Range: 1 087 213€ - 8 526 029€
NAF 5 année 2024
Valuation method used
Net Income Multiple
333 024 €
×
9.5x
=3 166 365 €
Range: 1 087 214€ - 8 526 030€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare GROUPE OPHTANEO with other companies in the same sector:
The revenue of GROUPE OPHTANEO is not publicly disclosed (confidential accounts filed with INPI).
Is GROUPE OPHTANEO profitable?
Yes, GROUPE OPHTANEO generated a net profit of 333 k€ in 2024.
Where is the headquarters of GROUPE OPHTANEO ?
The headquarters of GROUPE OPHTANEO is located in LA CIOTAT (13600), in the department Bouches-du-Rhone.
Where to find the tax return of GROUPE OPHTANEO ?
The tax return of GROUPE OPHTANEO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE OPHTANEO operate?
GROUPE OPHTANEO operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart