Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-07-17 (25 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: GUERANDE (44350), Loire-Atlantique
GROUPE OCEANE ASSOCIES : revenue, balance sheet and financial ratios
GROUPE OCEANE ASSOCIES is a French company
founded 25 years ago,
specialized in the sector Activités des sociétés holding.
Based in GUERANDE (44350),
this company of category PME
shows in 2024 a revenue of 486 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE OCEANE ASSOCIES (SIREN 432367514)
Indicator
2024
2023
2022
2021
2021
2020
2019
2018
2017
Revenue
485 925 €
468 400 €
497 500 €
437 175 €
356 003 €
382 535 €
389 175 €
469 002 €
464 632 €
Net income
138 194 €
175 246 €
197 259 €
-68 181 €
690 634 €
100 671 €
109 093 €
71 008 €
267 647 €
EBITDA
-52 738 €
-27 715 €
69 208 €
-60 258 €
40 085 €
-94 137 €
-56 345 €
-79 407 €
-109 931 €
Net margin
28.4%
37.4%
39.7%
-15.6%
194.0%
26.3%
28.0%
15.1%
57.6%
Revenue and income statement
In 2024, GROUPE OCEANE ASSOCIES achieves revenue of 486 k€. Revenue is growing positively over 9 years (CAGR: +0.6%). Vs 2023: +4%. After deducting consumption (0 €), gross margin stands at 486 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -53 k€, representing -10.9% of revenue. Warning negative scissor effect: despite revenue change (+4%), EBITDA varies by -90%, reducing margin by 4.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 138 k€, i.e. 28.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
485 925 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
485 925 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-52 738 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
620 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
138 194 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-10.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 17.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.811%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.039%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
17.306%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.675
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GROUPE OCEANE ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2021
2022
2023
2024
Debt ratio
31.824
26.399
18.443
17.127
5.895
10.093
3.869
1.946
58.811
Financial autonomy
68.357
74.02
74.547
69.969
86.561
70.789
91.411
92.526
50.039
Repayment capacity
2.612
7.799
1.814
4.979
0.676
-0.93
0.435
-0.969
7.675
Cash flow / Revenue
31.711%
8.927%
32.941%
11.582%
45.056%
-28.55%
34.855%
-8.773%
17.306%
Sector positioning
Debt ratio
58.812024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+41 pts over 3 years
In 2024, the debt ratio of GROUPE OCEANE ASSOCIES (58.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.04%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average-32 pts over 3 years
In 2024, the financial autonomy of GROUPE OCEANE ASSOCIES (50.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.67 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average+22 pts over 3 years
In 2024, the repayment capacity of GROUPE OCEANE ASSOCIES (7.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 146.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
146.681
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.622
Liquidity indicators evolution GROUPE OCEANE ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2021
2022
2023
2024
Liquidity ratio
162.16
178.881
122.176
116.338
68.379
93.071
120.355
620.381
146.681
Interest coverage
-4.825
-8.242
-7.072
-3.217
0.886
-308.689
24.565
-646.657
-2.622
Sector positioning
Liquidity ratio
146.682024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
In 2024, the liquidity ratio of GROUPE OCEANE ASSOCIES (146.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-2.62x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average-26 pts over 3 years
In 2024, the interest coverage of GROUPE OCEANE ASSOCIES (-2.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 72 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. The gap of 44 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-193 days): operations structurally generate cash. Notable WCR improvement over the period (-318%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-260 485 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
72 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-193 j
WCR and payment terms evolution GROUPE OCEANE ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2021
2022
2023
2024
Operating WCR
119 420 €
97 299 €
71 670 €
87 520 €
-103 106 €
-93 687 €
4 288 €
30 601 €
-260 485 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
41
11
19
26
16
22
37
50
72
Supplier payment term (days)
38
46
46
56
38
58
44
34
28
Positioning of GROUPE OCEANE ASSOCIES in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of GROUPE OCEANE ASSOCIES is estimated at
252 362 €
(range 158 264€ - 616 909€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
158k€252k€616k€
252 362 €Range: 158 264€ - 616 909€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
485 925 €×0.59x
Estimation286 099 €
177 990€ - 340 118€
Net Income Multiple20%
138 194 €×1.5x
Estimation201 758 €
128 678€ - 1 032 097€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare GROUPE OCEANE ASSOCIES with other companies in the same sector:
Frequently asked questions about GROUPE OCEANE ASSOCIES
What is the revenue of GROUPE OCEANE ASSOCIES ?
The revenue of GROUPE OCEANE ASSOCIES in 2024 is 486 k€.
Is GROUPE OCEANE ASSOCIES profitable?
Yes, GROUPE OCEANE ASSOCIES generated a net profit of 138 k€ in 2024.
Where is the headquarters of GROUPE OCEANE ASSOCIES ?
The headquarters of GROUPE OCEANE ASSOCIES is located in GUERANDE (44350), in the department Loire-Atlantique.
Where to find the tax return of GROUPE OCEANE ASSOCIES ?
The tax return of GROUPE OCEANE ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE OCEANE ASSOCIES operate?
GROUPE OCEANE ASSOCIES operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart