Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-05-25 (33 years)Status: ActiveBusiness sector: Autres travaux d'installation n.c.a.Location: TOURCOING (59200), Nord
GROUPE NEODIA : revenue, balance sheet and financial ratios
GROUPE NEODIA is a French company
founded 33 years ago,
specialized in the sector Autres travaux d'installation n.c.a..
Based in TOURCOING (59200),
this company of category PME
shows in 2022 a revenue of 5.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE NEODIA (SIREN 388002800)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 867 972 €
N/C
N/C
N/C
4 475 766 €
3 751 833 €
3 694 205 €
Net income
219 098 €
306 986 €
289 698 €
104 895 €
-62 945 €
65 611 €
82 863 €
26 638 €
85 972 €
EBITDA
N/C
N/C
465 904 €
N/C
N/C
N/C
6 078 €
3 869 853 €
-18 791 €
Net margin
N/C
N/C
4.9%
N/C
N/C
N/C
1.9%
0.7%
2.3%
Revenue and income statement
In 2024, GROUPE NEODIA generates positive net income of 219 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 86 k€ -> 219 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
219 098 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.409%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.94%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.684
33.18
7.166
5.285
61.768
52.069
35.904
25.63
15.409
Financial autonomy
66.218
52.562
59.288
58.194
45.973
46.061
41.788
51.774
57.94
Repayment capacity
2.261
8.717
2.231
None
None
None
1.525
None
None
Cash flow / Revenue
1.184%
1.183%
0.896%
None%
None%
None%
6.152%
None%
None%
Sector positioning
Debt ratio
15.412024
2022
2023
2024
Q1: 0.55
Med: 14.53
Q3: 40.52
Average-8 pts over 3 years
In 2024, the debt ratio of GROUPE NEODIA (15.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.94%2024
2022
2023
2024
Q1: 14.3%
Med: 34.88%
Q3: 57.25%
Excellent+13 pts over 3 years
In 2024, the financial autonomy of GROUPE NEODIA (57.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.52 years2022
2022
Q1: 0.0 years
Med: 0.13 years
Q3: 1.48 years
Average
In 2022, the repayment capacity of GROUPE NEODIA (1.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 232.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
232.608
Liquidity indicators evolution GROUPE NEODIA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
217.022
230.558
183.404
173.689
246.88
226.098
209.462
239.922
232.608
Interest coverage
-28.663
0.189
159.658
None
None
None
0.963
None
None
Sector positioning
Liquidity ratio
232.612024
2022
2023
2024
Q1: 147.06
Med: 212.0
Q3: 312.58
Good
In 2024, the liquidity ratio of GROUPE NEODIA (232.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.96x2022
2022
Q1: 0.0x
Med: 0.14x
Q3: 1.77x
Good
In 2022, the interest coverage of GROUPE NEODIA (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE NEODIA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
713 794 €
1 125 888 €
613 225 €
0 €
0 €
0 €
1 004 186 €
0 €
0 €
Inventory turnover (days)
36
46
25
0
0
0
34
0
0
Customer payment term (days)
40
69
32
0
0
0
61
0
0
Supplier payment term (days)
36
0
35
0
0
0
55
0
0
Positioning of GROUPE NEODIA in its sector
Comparison with sector Autres travaux d'installation n.c.a.
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of GROUPE NEODIA is estimated at
804 047 €
(range 405 375€ - 2 343 581€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
58 tx
405k€804k€2343k€
804 047 €Range: 405 375€ - 2 343 581€
NAF 5 all-time
Valuation method used
Net Income Multiple
219 098 €
×
3.7x
=804 048 €
Range: 405 376€ - 2 343 582€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux d'installation n.c.a.)
Compare GROUPE NEODIA with other companies in the same sector:
Yes, GROUPE NEODIA generated a net profit of 219 k€ in 2024.
Where is the headquarters of GROUPE NEODIA ?
The headquarters of GROUPE NEODIA is located in TOURCOING (59200), in the department Nord.
Where to find the tax return of GROUPE NEODIA ?
The tax return of GROUPE NEODIA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE NEODIA operate?
GROUPE NEODIA operates in the sector Autres travaux d'installation n.c.a. (NAF code 43.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart