GROUPE MOINE : revenue, balance sheet and financial ratios
GROUPE MOINE is a French company
founded 49 years ago,
specialized in the sector Activités des sociétés holding.
Based in BRIGNAIS (69530),
this company of category ETI
shows in 2020 a revenue of 845 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE MOINE (SIREN 309344729)
Indicator
2024
2022
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
N/C
N/C
845 312 €
931 506 €
1 011 144 €
1 016 513 €
1 088 650 €
1 128 496 €
1 161 868 €
1 161 661 €
Net income
21 973 €
-574 024 €
32 210 €
17 792 €
98 863 €
168 769 €
253 430 €
126 447 €
110 684 €
169 029 €
EBITDA
N/C
N/C
25 398 €
16 933 €
7 526 €
15 715 €
38 025 €
90 909 €
55 391 €
54 858 €
Net margin
N/C
N/C
3.8%
1.9%
9.8%
16.6%
23.3%
11.2%
9.5%
14.6%
Revenue and income statement
In 2024, GROUPE MOINE generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 169 k€ -> 22 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 973 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.433%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.599%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2022
2024
Debt ratio
17.763
13.574
15.635
13.807
8.961
6.405
6.161
0.014
19.369
28.433
Financial autonomy
70.827
72.604
72.044
72.814
74.829
77.36
80.716
84.531
63.409
67.599
Repayment capacity
2.236
2.244
1.805
1.065
1.051
1.65
3.918
0.008
None
None
Cash flow / Revenue
14.364%
10.419%
14.72%
23.351%
17.856%
8.554%
3.792%
4.438%
None%
None%
Sector positioning
Debt ratio
28.432024
2020
2022
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+34 pts over 3 years
In 2024, the debt ratio of GROUPE MOINE (28.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.6%2024
2020
2022
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good-17 pts over 3 years
In 2024, the financial autonomy of GROUPE MOINE (67.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.01 years2020
2020
Q1: -0.04 years
Med: 0.09 years
Q3: 4.02 years
Good
In 2020, the repayment capacity of GROUPE MOINE (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 385.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
385.46
Liquidity indicators evolution GROUPE MOINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2022
2024
Liquidity ratio
172.581
272.116
265.734
230.511
155.533
146.5
178.832
150.203
214.605
385.46
Interest coverage
20.292
15.297
7.978
16.934
24.232
35.623
11.788
1.028
None
None
Sector positioning
Liquidity ratio
385.462024
2020
2022
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average+8 pts over 3 years
In 2024, the liquidity ratio of GROUPE MOINE (385.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.03x2020
2020
Q1: -58.17x
Med: 0.0x
Q3: 0.0x
Excellent
In 2020, the interest coverage of GROUPE MOINE (1.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE MOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2022
2024
Operating WCR
201 722 €
127 922 €
249 273 €
256 279 €
279 633 €
280 198 €
91 996 €
276 603 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
138
121
145
143
182
185
129
179
0
0
Supplier payment term (days)
51
45
36
50
64
66
57
83
0
0
Positioning of GROUPE MOINE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of GROUPE MOINE is estimated at
32 079 €
(range 20 459€ - 164 104€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
20k€32k€164k€
32 079 €Range: 20 459€ - 164 104€
NAF 5 année 2024
Valuation method used
Net Income Multiple
21 973 €
×
1.5x
=32 080 €
Range: 20 460€ - 164 105€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare GROUPE MOINE with other companies in the same sector:
Yes, GROUPE MOINE generated a net profit of 22 k€ in 2024.
Where is the headquarters of GROUPE MOINE ?
The headquarters of GROUPE MOINE is located in BRIGNAIS (69530), in the department Rhone.
Where to find the tax return of GROUPE MOINE ?
The tax return of GROUPE MOINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE MOINE operate?
GROUPE MOINE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart