GROUPE MIQUELON : revenue, balance sheet and financial ratios
GROUPE MIQUELON is a French company
founded 10 years ago,
specialized in the sector Activités des sièges sociaux.
Based in DUCOS (97224),
this company of category PME
shows in 2020 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE MIQUELON (SIREN 813880796)
Indicator
2024
2023
2022
2020
2019
2018
Revenue
N/C
N/C
N/C
4 976 352 €
4 059 486 €
3 018 759 €
Net income
307 855 €
770 077 €
84 726 €
-181 392 €
261 451 €
150 068 €
EBITDA
N/C
N/C
N/C
-120 996 €
423 964 €
208 130 €
Net margin
N/C
N/C
N/C
-3.6%
6.4%
5.0%
Revenue and income statement
In 2024, GROUPE MIQUELON generates positive net income of 308 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 150 k€ -> 308 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
307 855 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 160%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
160.041%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.138%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
2024
Debt ratio
189.845
165.61
376.15
330.432
125.226
160.041
Financial autonomy
24.84
30.549
15.335
17.176
30.275
36.138
Repayment capacity
6.149
5.511
25.118
None
None
None
Cash flow / Revenue
8.039%
9.486%
3.339%
None%
None%
None%
Sector positioning
Debt ratio
160.042024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Average
In 2024, the debt ratio of GROUPE MIQUELON (160.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.14%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Average+15 pts over 3 years
In 2024, the financial autonomy of GROUPE MIQUELON (36.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 566.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
566.302
Liquidity indicators evolution GROUPE MIQUELON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2022
2023
2024
Liquidity ratio
119.243
243.981
209.058
220.692
205.428
566.302
Interest coverage
12.667
7.987
-33.59
None
None
None
Sector positioning
Liquidity ratio
566.32024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Good+14 pts over 3 years
In 2024, the liquidity ratio of GROUPE MIQUELON (566.30) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE MIQUELON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
2024
Operating WCR
315 189 €
910 096 €
2 266 032 €
0 €
0 €
0 €
Inventory turnover (days)
46
55
101
0
0
0
Customer payment term (days)
15
31
90
0
0
0
Supplier payment term (days)
85
36
87
0
0
0
Positioning of GROUPE MIQUELON in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of GROUPE MIQUELON is estimated at
2 927 060 €
(range 1 005 045€ - 7 881 656€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
1005k€2927k€7881k€
2 927 060 €Range: 1 005 045€ - 7 881 656€
NAF 5 année 2024
Valuation method used
Net Income Multiple
307 855 €
×
9.5x
=2 927 060 €
Range: 1 005 045€ - 7 881 657€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare GROUPE MIQUELON with other companies in the same sector:
Yes, GROUPE MIQUELON generated a net profit of 308 k€ in 2024.
Where is the headquarters of GROUPE MIQUELON ?
The headquarters of GROUPE MIQUELON is located in DUCOS (97224), in the department Martinique.
Where to find the tax return of GROUPE MIQUELON ?
The tax return of GROUPE MIQUELON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE MIQUELON operate?
GROUPE MIQUELON operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart