GROUPE MEDIAGRAPHIC : revenue, balance sheet and financial ratios
GROUPE MEDIAGRAPHIC is a French company
founded 15 years ago,
specialized in the sector Activités des sociétés holding.
Based in VILLEFRANCHE-SUR-SAONE (69400),
this company of category PME
shows in 2021 a revenue of 683 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE MEDIAGRAPHIC (SIREN 529182255)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
682 796 €
733 425 €
800 725 €
800 565 €
706 046 €
Net income
175 630 €
129 697 €
-31 521 €
144 380 €
323 906 €
3 488 €
22 253 €
EBITDA
N/C
N/C
-7 999 €
18 534 €
-12 632 €
23 527 €
67 645 €
Net margin
N/C
N/C
-4.6%
19.7%
40.5%
0.4%
3.2%
Revenue and income statement
In 2024, GROUPE MEDIAGRAPHIC generates positive net income of 176 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 22 k€ -> 176 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
175 630 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 67%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
67.008%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.267%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
172.38
156.442
27.042
4.925
5.753
13.591
67.008
Financial autonomy
29.789
30.545
58.946
56.169
58.784
62.498
47.267
Repayment capacity
24.178
176.353
0.643
0.242
-18.643
None
None
Cash flow / Revenue
4.672%
0.514%
39.984%
24.13%
-0.345%
None%
None%
Sector positioning
Debt ratio
67.012024
2021
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+41 pts over 3 years
In 2024, the debt ratio of GROUPE MEDIAGRAPHIC (67.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.27%2024
2021
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average-7 pts over 3 years
In 2024, the financial autonomy of GROUPE MEDIAGRAPHIC (47.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-18.64 years2021
2021
Q1: -0.0 years
Med: 0.11 years
Q3: 3.68 years
Excellent
In 2021, the repayment capacity of GROUPE MEDIAGRAPHIC (-18.64) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 261.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
261.979
Liquidity indicators evolution GROUPE MEDIAGRAPHIC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
287.755
240.988
184.66
144.555
142.542
185.388
261.979
Interest coverage
17.409
44.375
-36.859
6.928
-2.9
None
None
Sector positioning
Liquidity ratio
261.982024
2021
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
In 2024, the liquidity ratio of GROUPE MEDIAGRAPHIC (261.98) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-2.9x2021
2021
Q1: -44.79x
Med: 0.0x
Q3: 0.0x
Average
In 2021, the interest coverage of GROUPE MEDIAGRAPHIC (-2.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE MEDIAGRAPHIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
635 830 €
583 556 €
334 231 €
366 786 €
341 125 €
0 €
0 €
Inventory turnover (days)
0
0
0
7
3
0
0
Customer payment term (days)
192
177
162
265
244
0
0
Supplier payment term (days)
100
108
90
105
138
0
0
Positioning of GROUPE MEDIAGRAPHIC in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of GROUPE MEDIAGRAPHIC is estimated at
256 413 €
(range 163 535€ - 1 311 685€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
163k€256k€1311k€
256 413 €Range: 163 535€ - 1 311 685€
NAF 5 année 2024
Valuation method used
Net Income Multiple
175 630 €
×
1.5x
=256 413 €
Range: 163 536€ - 1 311 686€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare GROUPE MEDIAGRAPHIC with other companies in the same sector:
Frequently asked questions about GROUPE MEDIAGRAPHIC
What is the revenue of GROUPE MEDIAGRAPHIC ?
The revenue of GROUPE MEDIAGRAPHIC in 2021 is 683 k€.
Is GROUPE MEDIAGRAPHIC profitable?
Yes, GROUPE MEDIAGRAPHIC generated a net profit of 176 k€ in 2024.
Where is the headquarters of GROUPE MEDIAGRAPHIC ?
The headquarters of GROUPE MEDIAGRAPHIC is located in VILLEFRANCHE-SUR-SAONE (69400), in the department Rhone.
Where to find the tax return of GROUPE MEDIAGRAPHIC ?
The tax return of GROUPE MEDIAGRAPHIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE MEDIAGRAPHIC operate?
GROUPE MEDIAGRAPHIC operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart