Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-07-01 (24 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: EGUILLES (13510), Bouches-du-Rhone
GROUPE LOUIS ARMAND : revenue, balance sheet and financial ratios
GROUPE LOUIS ARMAND is a French company
founded 24 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in EGUILLES (13510),
this company of category PME
shows in 2019 a revenue of 700 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE LOUIS ARMAND (SIREN 438556110)
Indicator
2020
2019
2018
2016
2015
Revenue
N/C
700 350 €
532 450 €
211 674 €
176 540 €
Net income
35 185 €
118 887 €
146 503 €
101 192 €
114 225 €
EBITDA
N/C
123 773 €
-45 971 €
-106 863 €
30 318 €
Net margin
N/C
17.0%
27.5%
47.8%
64.7%
Revenue and income statement
In 2020, GROUPE LOUIS ARMAND generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2020: 114 k€ -> 35 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 185 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.604%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.161%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
Debt ratio
4.381
6.889
3.13
2.518
1.604
Financial autonomy
32.799
36.713
55.015
65.157
64.161
Repayment capacity
0.042
0.139
-0.311
0.116
None
Cash flow / Revenue
64.702%
49.288%
-8.757%
18.003%
None%
Sector positioning
Debt ratio
1.62020
2018
2019
2020
Q1: 0.09
Med: 15.42
Q3: 69.39
Good-7 pts over 3 years
In 2020, the debt ratio of GROUPE LOUIS ARMAND (1.60) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.16%2020
2018
2019
2020
Q1: 23.31%
Med: 42.63%
Q3: 62.04%
Excellent+10 pts over 3 years
In 2020, the financial autonomy of GROUPE LOUIS ARMAND (64.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.12 years2019
2018
2019
Q1: 0.0 years
Med: 0.07 years
Q3: 1.35 years
Average+26 pts over 2 years
In 2019, the repayment capacity of GROUPE LOUIS ARMAND (0.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 204.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
204.548
Liquidity indicators evolution GROUPE LOUIS ARMAND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
Liquidity ratio
31.091
76.741
151.136
205.358
204.548
Interest coverage
0.066
-0.126
0.0
0.0
None
Sector positioning
Liquidity ratio
204.552020
2018
2019
2020
Q1: 172.4
Med: 247.33
Q3: 369.1
Average+11 pts over 3 years
In 2020, the liquidity ratio of GROUPE LOUIS ARMAND (204.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2019
2018
2019
Q1: 0.0x
Med: 0.54x
Q3: 3.67x
Average
In 2019, the interest coverage of GROUPE LOUIS ARMAND (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE LOUIS ARMAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
Operating WCR
-152 552 €
-228 303 €
423 505 €
434 945 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
10
9
27
191
0
Supplier payment term (days)
37
62
124
78
0
Positioning of GROUPE LOUIS ARMAND in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (42 transactions).
This range of 20 203€ to 133 930€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
20k€31k€133k€
31 449 €Range: 20 203€ - 133 930€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 42 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare GROUPE LOUIS ARMAND with other companies in the same sector:
Frequently asked questions about GROUPE LOUIS ARMAND
What is the revenue of GROUPE LOUIS ARMAND ?
The revenue of GROUPE LOUIS ARMAND in 2019 is 700 k€.
Is GROUPE LOUIS ARMAND profitable?
Yes, GROUPE LOUIS ARMAND generated a net profit of 35 k€ in 2020.
Where is the headquarters of GROUPE LOUIS ARMAND ?
The headquarters of GROUPE LOUIS ARMAND is located in EGUILLES (13510), in the department Bouches-du-Rhone.
Where to find the tax return of GROUPE LOUIS ARMAND ?
The tax return of GROUPE LOUIS ARMAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE LOUIS ARMAND operate?
GROUPE LOUIS ARMAND operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart