Employees: NN (None)Legal category: SA (autres)Size: GECreation date: 1988-12-22 (37 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: PARIS (75015), Paris
GROUPE LES ECHOS SA : revenue, balance sheet and financial ratios
GROUPE LES ECHOS SA is a French company
founded 37 years ago,
specialized in the sector Édition de revues et périodiques.
Based in PARIS (75015),
this company of category GE
shows in 2022 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE LES ECHOS SA (SIREN 349037366)
Indicator
2022
2018
2017
2016
Revenue
4 771 510 €
4 484 174 €
4 434 843 €
5 040 234 €
Net income
-31 230 133 €
-11 115 935 €
-11 737 332 €
-4 786 723 €
EBITDA
-25 645 €
-978 917 €
-3 154 597 €
72 328 €
Net margin
-654.5%
-247.9%
-264.7%
-95.0%
Revenue and income statement
In 2022, GROUPE LES ECHOS SA achieves revenue of 4.8 M€. Activity remains stable over the period (CAGR: -0.9%). Vs 2018: +6%. After deducting consumption (0 €), gross margin stands at 4.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -26 k€, representing -0.5% of revenue. Positive scissor effect: EBITDA margin improves by +21.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -31.2 M€ (-654.5% of revenue), which will impact equity.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 771 510 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 771 510 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-25 645 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-25 014 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-31 230 133 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 85%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 17.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 108.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
84.999%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.868%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
108.544%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
17.089
Solvency indicators evolution GROUPE LES ECHOS SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
Debt ratio
6.21
20.916
23.272
84.999
Financial autonomy
89.774
80.374
78.765
47.868
Repayment capacity
3.15
-67.881
13.424
17.089
Cash flow / Revenue
78.4%
-12.892%
68.698%
108.544%
Sector positioning
Debt ratio
85.02022
2017
2018
2022
Q1: 0.0
Med: 0.47
Q3: 35.5
Watch+6 pts over 3 years
In 2022, the debt ratio of GROUPE LES ECHOS SA (85.00) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
47.87%2022
2017
2018
2022
Q1: 4.53%
Med: 35.24%
Q3: 59.6%
Good-12 pts over 3 years
In 2022, the financial autonomy of GROUPE LES ECHOS SA (47.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
17.09 years2022
2017
2018
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.57 years
Watch+51 pts over 3 years
In 2022, the repayment capacity of GROUPE LES ECHOS SA (17.09) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
108.643
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-143833.734
Liquidity indicators evolution GROUPE LES ECHOS SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
Liquidity ratio
65.194
283.774
220.187
108.643
Interest coverage
14290.956
-416.185
-1494.939
-143833.734
Sector positioning
Liquidity ratio
108.642022
2017
2018
2022
Q1: 121.72
Med: 203.54
Q3: 420.75
Watch-47 pts over 3 years
In 2022, the liquidity ratio of GROUPE LES ECHOS SA (108.64) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-143833.73x2022
2017
2018
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.63x
Watch-16 pts over 3 years
In 2022, the interest coverage of GROUPE LES ECHOS SA (-143833.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 23 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 90 days. Excellent situation: suppliers finance 67 days of the operating cycle (retail model). WCR is negative (-218 days): operations structurally generate cash. Over 2016-2022, WCR increased by +53%, requiring additional financing.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-2 892 299 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
23 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
90 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-218 j
WCR and payment terms evolution GROUPE LES ECHOS SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
Operating WCR
-6 216 473 €
10 116 099 €
6 432 592 €
-2 892 299 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
65
59
21
23
Supplier payment term (days)
84
81
144
90
Positioning of GROUPE LES ECHOS SA in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of GROUPE LES ECHOS SA is estimated at
784 682 €
(range 534 851€ - 2 170 943€).
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
67 tx
534k€784k€2170k€
784 682 €Range: 534 851€ - 2 170 943€
NAF 5 all-time
Valuation method used
Revenue Multiple
4 771 510 €
×
0.16x
=784 682 €
Range: 534 851€ - 2 170 944€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare GROUPE LES ECHOS SA with other companies in the same sector:
Frequently asked questions about GROUPE LES ECHOS SA
What is the revenue of GROUPE LES ECHOS SA ?
The revenue of GROUPE LES ECHOS SA in 2022 is 4.8 M€.
Is GROUPE LES ECHOS SA profitable?
GROUPE LES ECHOS SA recorded a net loss in 2022.
Where is the headquarters of GROUPE LES ECHOS SA ?
The headquarters of GROUPE LES ECHOS SA is located in PARIS (75015), in the department Paris.
Where to find the tax return of GROUPE LES ECHOS SA ?
The tax return of GROUPE LES ECHOS SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE LES ECHOS SA operate?
GROUPE LES ECHOS SA operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart